| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 350,001 | 0 | 350,001 | |
| BUILDING | 1,955,236 | 553,949 | 1,401,287 | |
| CONSTRUCTION IN PROGRESS | 588,619 | 0 | 588,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 19,862 | 19,862 | ||
| repairs | 31,594 | 31,594 | ||
| management fees | 9,600 | 9,600 | ||
| OFFICE EXPENSE | 688 | 688 | ||
| Interest | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| real estate taxes | 8,640 | 8,640 |