| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 822 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAWNMOWER | 2017-05-31 | 7,736 | 7,736 | 200DB | 5.0000 | ||||
| TRAILER | 2017-05-31 | 1,365 | 1,365 | 200DB | 5.0000 | ||||
| LAND/GROUNDS | 2020-01-01 | 4,043 | |||||||
| FURNITURE & FIXTURES | 2020-01-01 | 11,477 | 7,892 | 200DB | 7.0000 | 1,025 | |||
| TRAIN | 2020-11-01 | 3,460 | 2,379 | 200DB | 7.0000 | 309 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 624,259 | 624,259 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 24,038 | 20,706 | 3,332 | ||
| 4,043 | 4,043 |
| Description | Amount |
|---|---|
| ERROR IN SOFTWARE CALCULATION | 797,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP | ||||
| PURCHASES | ||||
| FREIGHT | ||||
| SALES TAX | ||||
| ONLINE GIFT SHOP PURCHASES | ||||
| ONLINE FREIGHT | ||||
| FESTIVALS/EVENTS | ||||
| EVENTS - FESTIVALS SUPPLIES | ||||
| FOOD SUPPLIES | ||||
| FESTIVAL ENTERTAINMENT | ||||
| FESTIVAL FIREWORKS | ||||
| BANQUET HALL SUPPLIES | ||||
| EXPENSES | ||||
| ADVERTISING | 6,066 | |||
| GARBAGE SERVICE | 2,293 | |||
| REPAIRS & MAINTENANCE | 2,567 | |||
| FUEL | 158 | |||
| SUPPLIES | 17,804 | |||
| SUBCONTRACT LABOR | 1,200 | |||
| UTILTIES | 12,088 | |||
| NORTH STAR STABLE | 12,526 | |||
| BANK/MERCHANT FEES | 2,366 | |||
| OFFICE SUPPLIES | 6,236 | |||
| COMPUTER EXPENSES | 45 | |||
| TELEPHONE/INTERNET | 2,738 | |||
| INSURANCE | 9,969 | |||
| MEMBERSHIP DUES | 41 | |||
| SECURITY | 1,723 | |||
| MISCELLANEOUS EXPENSE | 1,653 | |||
| BUILDING REPAIRS AND MAINTENA | 23,706 | |||
| GROUNDS REPAIRS AND MAINTENAN | 19,324 | |||
| EQUIPMENT REPAIRS & MAINTENAN | 6,812 | |||
| FACILITIES & EQUIPMENT | 5,774 | |||
| LEGAL FEES | 605 | |||
| LABOR | 6,620 | |||
| BUSINESS EXPENSES | 1,516 | |||
| PROGRAM SERVICE FEES | 543 | |||
| GIFT SHOP PURCHASES | 142,735 | |||
| SHIPPING/FREIGHT | 43 | |||
| EVENTS | 23,729 | |||
| BANQUET HALL SUPPLIES | 6,501 | |||
| NORTH STAR STABLE | 1,654 | |||
| MEALS 50% | 635 | |||
| HEALTH REIMBURSEMENT | 203 | |||
| BRICK/LEAF MEMORIAL | 2,110 | |||
| TRAIN EXPENSES | 587 | |||
| CAROL GLOWE | 17,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GIFT SHOP INCOME | 491,954 | 491,954 | |
| FESTIVAL INCOME | 40,309 | 40,309 | |
| FIRST SATURDAY DONATIONS | 872 | 872 | |
| BRICS/LEAF/BOOK OF LIFE INCOM | 200 | 200 | |
| MISC | 300 | 300 | |
| ROYALTIES | 379 | 379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIRST NATIONAL BANK | 111,029 | 97,860 |
| OTHER LIABILITIES | 22,322 | 22,322 |