| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,056 | 3,017 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOOMIS SAYLES INVESTMENT GRD BOND FUND | AT COST | 143,242 | 140,005 |
| VICTORY INCORE INVESTMENT GRADE CONVERTIBLE FUND | AT COST | 85,184 | 92,306 |
| JPMORGAN UNCONSTRAINED | AT COST | 142,688 | 146,404 |
| METROPOLITAN WEST HIGH YIELD BOND FUND CLASS I | AT COST | 44,857 | 44,237 |
| MSIF INTERNATIONAL ADVANTAGE FUND CLASS | AT COST | 59,517 | 62,953 |
| VANECK VECTORS MORNINGSTAR WIDE MOAT | AT COST | 134,849 | 175,343 |
| VANGUARD TOTAL INTERNATIONAL STOCK ETF | AT COST | 93,213 | 102,774 |
| ISHARES TR CORE S&P TTL | AT COST | 364,170 | 553,709 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 129,004 | 155,293 |
| ISHARES TR MSCI EMG MKT | AT COST | 51,550 | 55,495 |
| VICTORY RS GLOBAL FUND CL | AT COST | 55,658 | 70,639 |
| ISHARES TR CORE US AGGBD | AT COST | 273,427 | 270,642 |
| GQG PARTNERS GLOBAL QUALITY EQUITY FD INSTL | AT COST | 83,616 | 88,465 |
| BOSTON PARTNERS ALL CAP VALUE FUND INSTL CL N/L | AT COST | 90,181 | 87,950 |
| JP MORGAN ETF ACTIVE GROWTH ETF | AT COST | 88,482 | 96,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,188 | 1,063 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 3,237 | 237 | 237 |
| DEPOSIT | 150 | 150 | 150 |
| Description | Amount |
|---|---|
| SECURITIES BASIS ADJUSTMENT | 20 |
| Description | Amount |
|---|---|
| CHARITABLE DISTRIBUTION ON 12/27/24 NOT CLEARED AT YEAR END | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY FEES | 17,450 | 17,450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 512 | 512 | 0 | |
| 2023 TAX DUE | 461 | 0 | 0 | |
| 2024 ESTIMATED PAYMENTS | 250 | 0 | 0 |