| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,250 | 7,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3784 SHS BLACKSTONE SECD LENDING FD | 2020-07 | PURCHASE | 2024-03 | 115,994 | 90,692 | 25,302 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1803 SHS GOLUB CAP BDC INC | 24,341 | 28,253 |
| 18083.183 SHS LORD ABBETT CREDIT OPP | 200,030 | 162,387 |
| 19960.08 SHS AMG PANTHEON CREDIT SOL | 200,030 | 216,766 |
| 3666 SHS BLACKSTONE SENIOR FLTG RATE | 47,235 | 51,801 |
| 3784 SHS BLACKSTONE SECD LENDING FD | 89,605 | 127,559 |
| 4473 SHS BLACKSTONE STRATEGIC CREDIT | 48,889 | 55,152 |
| 9176 SHS NEW MOUNTAIN FINANCE CORP | 111,754 | 106,900 |
| BLACKSTONE PRIVATE CREDIT OPP FUND | 308,500 | 304,486 |
| BLACKSTONE PRIVATE EQUITY STRATEGIES | 104,818 | 114,457 |
| BLACKSTONE REAL ESTATE INCOME | 345,224 | 322,304 |
| BLUE OWL REAL ESTATE | 91,524 | 98,740 |
| CARLYLE TACTICAL PRIVATE CREDIT FUND | 250,000 | 258,767 |
| GOLUB CAPITAL PARTNERS 14 LP | 173,078 | 229,618 |
| ICAPITAL BLUE OWL GP STAKES V | 133,042 | 152,857 |
| NB SPECIALTY FINANCE FUND LP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLARITAS OPPORTUNITY FUND IV | AT COST | 375,566 | 375,566 |
| CLARITAS SHARECARE-CS PARTNERS | AT COST | 178,990 | 178,990 |
| FCA VENTURES PARTNERS VI, LP | AT COST | 221,628 | 221,628 |
| CLARITAS OPPORTUNITY FUND V | AT COST | 360,640 | 360,640 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES PSHIPS | 26,259 |
| RETURN OF CAPITAL | 70,636 |
| PENALTIES | 247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER DEDUCTIONS | 212 | 212 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FCA VENT PTNRS VI QP 1231GAIN | 111 | 111 | |
| BLACKSTONE PRIVATE EQUITY | 4,874 | 4,874 | |
| MAINLAND 10BH INVESTMENTS LLC | 20,160 | ||
| FCA VENTURE PARTNERS VI QP, L | -135 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 24,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT - MAINLAND 10BH INVESTMENTS | 143,907 | 148,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES/FIDELITY | 21,279 | 21,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 4,101 |