| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B440 BLACKROCK LOW DURATI | ||
| 258620566 DOUBLELINE TOTAL RET | ||
| 46429B267 ISHARES US TREASURY | ||
| 722005816 PIMCO INVESTMENT GRA | ||
| 464287226 ISHARES CORE US AGGR | 243,623 | 240,506 |
| 464287432 ISHARES 20+ YEAR TRE | 62,238 | 57,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812A1142 JPMORGAN US EQUITY F | |||
| 46434V738 ISHARES CORE MSCI EU | |||
| 46434V696 ISHARES CORE MSCI PA | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 21,086 | 18,048 |
| 464287481 ISHARES RUSSELL MIDC | |||
| 45775L408 T ROWE PRICE LARGE-C | |||
| 464287168 ISHARES DJ SELECT DI | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 24,067 | 45,551 |
| 81369Y209 HEALTH CARE SELECT S | |||
| 00143W859 INVESCO DEVELOPING M | |||
| 81369Y886 UTILITIES SELECT SEC | |||
| 92206C755 VANGUARD MORTGAGE-BA | |||
| 47803U418 JOHN HANCOCK DISCIPL | |||
| 81369Y803 TECHNOLOGY SELECT SE | |||
| 09260B374 BLACKROCK STRATEGIC | |||
| 31421N881 FEDERATED HERMES STR | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 26,545 | 27,216 |
| 693391104 PIMCO REAL RETURN FD | |||
| 256210105 DODGE & COX INCOME F | AT COST | 228,819 | 228,758 |
| 353612484 FRANKLIN CONVERTIBLE | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 16,312 | 16,127 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 37,494 | 38,267 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 16,274 | 17,537 |
| 233203843 DFA US SMALL CAP POR | AT COST | 18,658 | 21,265 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 27,796 | 26,063 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 60,513 | 61,124 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 196,307 | 233,117 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 37,458 | 40,848 |
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 48,388 | 48,366 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 104,545 | 122,824 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 227 |
| RETURN OF CAPITAL ADJUSTMENT | 215 |
| COST BASIS ADJUSTMENT | 545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXP - NONRENTAL PR | 547 | 547 | 0 | |
| RENTAL - INSURANCE | 52,464 | 52,464 | 0 | |
| RENTAL - REPAIRS AND MAINTENAN | 12,096 | 12,096 | 0 | |
| RENTAL - UTILITIES | 257 | 257 | 0 | |
| RENTAL - OTHER EXPENSES | 58,839 | 58,839 | 0 | |
| RENTAL - MANAGEMENT FEES | 27,230 | 27,230 | 0 | |
| RENTAL - LEGAL & OTHER PROF FE | 5,312 | 5,312 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 294,347 | 294,347 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,141 |
| COST BASIS ADJ- 0 LIVE OAK ST | 1 |
| RECOVERY OF PRIOR YEAR GRANTS | 8,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX-NONRENTAL PROP | 63 | 63 | 0 | |
| FED TAX PAYMENT - PRIOR YR | 902 | 0 | 0 | |
| RENTAL - PROPERTY TAXES | 29,827 | 29,827 | 0 | |
| FED ESTIMATES | 942 | 0 | 0 | |
| FOREIGN TAXES ON Q DIVS | 155 | 155 | 0 |