| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,637 | 9,637 | 9,637 | 9,637 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-02-22 | 925 | 925 | S/L | 5.0000 | ||||
| FOUNDATION BUILDING | 2015-08-01 | 4,572,512 | 962,133 | S/L | 40.0000 | 114,313 | 114,313 | 114,313 | |
| LAND | 2012-06-01 | 10,000 | |||||||
| RESIDENCE PLUS 10.5 ACRES | 2013-06-14 | 135,000 | 51,750 | S/L | 27.5000 | 4,909 | 4,909 | 4,909 | |
| FURNISHINGS & TOOLS | 2013-06-14 | 7,490 | |||||||
| JEWELRY | 2013-06-14 | 3,168 | |||||||
| 1957 PACKARD CLIPPER VIN | 2013-06-14 | 19,600 | |||||||
| EXERCISE EQUIPMENT | 2015-02-06 | 143,982 | 85,590 | S/L | 15.0000 | 9,599 | 9,599 | 9,599 | |
| KIICHEN EQUIPMENT | 2015-06-15 | 499,245 | 285,679 | S/L | 15.0000 | 33,283 | 33,283 | 33,283 | |
| SINAGE FOR FOUNDATION | 2015-09-15 | 8,037 | 6,699 | S/L | 10.0000 | 804 | 804 | 804 | |
| DRIVEWAY AND PARKING LOT | 2015-06-05 | 67,034 | 38,359 | S/L | 15.0000 | 4,469 | 4,469 | 4,469 | |
| LANDSCAPING | 2015-09-09 | 54,397 | 30,219 | S/L | 15.0000 | 3,626 | 3,626 | 3,626 | |
| 2015 FORD VAN | 2015-05-13 | 22,500 | 22,500 | S/L | 5.0000 | ||||
| LOCKERS AND BENCHES | 2015-03-05 | 8,275 | 8,275 | S/L | 7.0000 | ||||
| SOFAS CHAIRS ETC | 2015-07-15 | 4,960 | 4,960 | S/L | 7.0000 | ||||
| COMPUTERS ETC | 2015-07-15 | 4,237 | 4,237 | S/L | 5.0000 | ||||
| TV DECOR TRASH CANS | 2015-06-11 | 4,493 | 4,493 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2015-04-17 | 3,447 | 3,447 | S/L | 7.0000 | ||||
| CLEANING EQUIPMENT | 2015-02-23 | 3,369 | 3,369 | S/L | 7.0000 | ||||
| BARBECUE GRILL | 2015-07-08 | 1,960 | 1,960 | S/L | 7.0000 | ||||
| HEDGE TRIMMER | 2015-07-08 | 690 | 690 | S/L | 7.0000 | ||||
| MISC EQUIPMENT | 2015-11-24 | 617 | 617 | S/L | 7.0000 | ||||
| SECURITY EQUIPMENT | 2015-03-04 | 3,588 | 3,588 | S/L | 7.0000 | ||||
| DINING ROOM FURNITURE | 2015-06-11 | 28,515 | 28,515 | S/L | 7.0000 | ||||
| JOHN DEERE MOWER | 2016-03-17 | 8,950 | 8,950 | S/L | 7.0000 | ||||
| ADDL BUILDING COSTS | 2016-01-01 | 160,875 | 32,176 | S/L | 40.0000 | 4,021 | 4,021 | 4,021 | |
| 2017 RICE UTILITY TRAILER | 2017-03-23 | 1,395 | 1,344 | S/L | 7.0000 | 51 | 51 | 51 | |
| NUSTEP MACHINE | 2017-11-15 | 3,967 | 3,495 | S/L | 7.0000 | 472 | 472 | 472 | |
| ALUM CAN RACK FOR KITCHEN | 2018-11-02 | 767 | 566 | S/L | 7.0000 | 110 | 110 | 110 | |
| KONICA BIZHUB C227 COLOR | 2018-11-06 | 3,271 | 3,271 | S/L | 5.0000 | ||||
| WORK TABLE W DRAWER | 2018-11-14 | 1,261 | 931 | S/L | 7.0000 | 180 | 180 | 180 | |
| HP ELITE X2 LAPTOP | 2018-12-26 | 1,325 | 1,325 | S/L | 5.0000 | ||||
| GUARDRAIL ON FITNESS LOT | 2019-09-09 | 6,600 | 1,907 | S/L | 15.0000 | 440 | 440 | 440 | |
| STAIRS FOR ACCESS TO ROOF OVER KITCHEN | 2020-02-03 | 10,345 | 2,701 | S/L | 15.0000 | 690 | 690 | 690 | |
| SECURITY CAMERAS 5 OUTSIDE 4 INSIDE | 2020-03-19 | 11,401 | 6,108 | S/L | 7.0000 | 1,628 | 1,628 | 1,628 | |
| FITNESS SOURCE AWNING UPGRADE | 2020-04-22 | 12,130 | 6,354 | S/L | 7.0000 | 1,733 | 1,733 | 1,733 | |
| 2018 KAWASAKI MULE MODEL KAF400HJF | 2020-05-13 | 7,600 | 3,981 | S/L | 7.0000 | 1,086 | 1,086 | 1,086 | |
| EX LAXER X W SUS PLATFORM MOWER OCD2FOOT STRI | 2020-05-14 | 11,959 | 6,264 | S/L | 7.0000 | 1,709 | 1,709 | 1,709 | |
| FERRIS MODEL 5901692 MOWER | 2021-03-31 | 8,159 | 3,205 | S/L | 7.0000 | 1,166 | 1,166 | 1,166 | |
| EQUS SERVER | 2021-04-09 | 5,530 | 3,042 | S/L | 5.0000 | 1,106 | 1,106 | 1,106 | |
| 1995 CHEVY PICKUP | 2021-08-27 | 7,500 | 3,500 | S/L | 5.0000 | 1,500 | 1,500 | 1,500 | |
| 2014 RUBBER TRACK SKID STEER W ACCES | 2022-10-05 | 52,200 | 9,321 | S/L | 7.0000 | 7,458 | 7,458 | 7,458 | |
| SNOW PUSHER | 2022-10-26 | 2,950 | 492 | S/L | 7.0000 | 421 | 421 | 421 | |
| 1957 PACKARD RESTORATION | 2022-07-06 | 37,584 | |||||||
| TR 4 RECUMBENT CROSS TRAINER | 2023-05-04 | 4,995 | 476 | S/L | 7.0000 | 713 | 713 | 713 | |
| INCOGNEETO BUFFET UC 650W | 2023-06-15 | 2,541 | 212 | S/L | 7.0000 | 363 | 363 | 363 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APOLL DIVERSIFIED CREDIT FUND | 660,000 | 587,284 |
| STONE RIDGE HIGH YIELD REINSURANCE | 522,884 | 462,268 |
| STONE RIDGE RNS RSK PR INT | 542,015 | 558,913 |
| STONE RIDGE ALTERNATIVE | 951,162 | 928,000 |
| VANGUARD HIGH-YIELD CORP FUND | 1,662,034 | 1,524,635 |
| ISHARES BARCLAYS US TREASURY INFL PR | 1,249,042 | 1,153,404 |
| VANGUARD INFLATION PROTECTED SEC | 283,976 | 247,236 |
| DODGE & COX INCOME FUND | 3,034,794 | 2,731,919 |
| VANGUARD INTERMEDIATE TERM INVESTMEN | 2,834,239 | 2,388,595 |
| VANGUARD EMERGING MKTS GOV BNDS | 511,074 | 415,211 |
| VANGUARD INTL BOND | 373,798 | 347,029 |
| DFA SHORT TERM EXTENDED QUALITY | 2,336,239 | 2,231,249 |
| VANGUARD SHORT TERM INVESTMENT GRADE | 2,919,773 | 2,799,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY | 207,500 | 268,064 |
| DFA INTERNATIONAL VALUE | 175,000 | 240,921 |
| FEDERATED INVEST INTL STRG VAL DIV | 185,000 | 191,343 |
| VANGUARD DEV MKT INDX | 150,000 | 243,810 |
| GSK PLC | 163,211 | 123,139 |
| HALEON PLC | 35,935 | 43,426 |
| VODAPHONE GROUP PLC | 358,374 | 60,780 |
| ISHARES MSCI EAFE SMALL CAP INDEX | 133,287 | 218,700 |
| DFA INTERNATIONAL SMALL COMPANY | 175,000 | 234,851 |
| DNP SELECT INCOME FUND | 342,337 | 341,113 |
| DFA US LARGE CAP VALUE | 180,000 | 325,313 |
| FEDERATED STRATEGIC VALUE DIVIDEND F | 250,000 | 247,903 |
| FIDELITY ADVISORS SER II GRW OPPTUN | 760,771 | 1,075,007 |
| VANGUARD 500 INDEX SIGNAL SH | 638,506 | 1,387,052 |
| AT & T INC | 510,797 | 489,555 |
| CHEVRON CORPORATION | 394,045 | 557,635 |
| CONSTELLATION ENERGY GROUP | 35,106 | 234,895 |
| EXELON CORPORATION | 89,838 | 118,566 |
| EXXON MOBIL CORPORATION | 375,635 | 500,738 |
| JP MORGAN CHASE & CO | 92,665 | 515,376 |
| SOUTHERN COMPANY | 458,533 | 933,509 |
| VERIZON COMMUNICATIONS INC | 475,626 | 471,882 |
| FIRST TRUST EXHANGE-TRADED FD PREFFE | 248,694 | 228,773 |
| JOHN HANCOCK PREFERRED INCOME FUND | 739,030 | 602,837 |
| NUVEEN PFD & INCOME OPPORTUNITY | 733,892 | 626,466 |
| ISHARES S&P SMALL CAP 600 INDEX FUND | 219,783 | 463,530 |
| DFA US MICRO CAP PORTFOLIO | 165,000 | 167,660 |
| DFA US TARGETED VALUE | 237,782 | 484,494 |
| WASATCH ADVISORS FDS INC CORE GROWTH | 115,000 | 111,010 |
| BRIDGWAY ULTRA SMALL COMPANY | ||
| GRIFFIN INSTL ACCES CR FD | ||
| MATTHEWS ASIAN GW & INC | ||
| T ROWE PRICE NEW HORIZONS FUND | ||
| WARNER BROTHERS DISCOVERY INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT INDEX SIGNAL SH | AT COST | 427,789 | 733,322 |
| VARIANT ALTERNATIVE INCOME | AT COST | 447,537 | 467,977 |
| ISHARES COMEX GOLD TRUST | AT COST | 51,341 | 86,643 |
| WISDOMTREE EMRG MKTS HIGH DIV ETF | AT COST | 77,482 | 75,109 |
| ALTONE FED CU RIDGECREST CD 3.85% 29 | AT COST | 200,000 | 198,695 |
| CAPITAL ONE NATL ASSN VA D 11/16/27 | AT COST | 240,000 | 246,408 |
| MORGAN STANLEY BK N A CD 4.2% 29 | AT COST | 200,000 | 201,495 |
| MORGNA STANLEY PRIVATE BK CD 4.2% 29 | AT COST | 100,000 | 100,747 |
| SAN FRANCISCO FEDERAL CR UN CALIF | AT COST | 150,000 | 151,506 |
| UBS BK USA SALT LAKE UT CD 4.3% 28 | AT COST | 200,000 | 201,806 |
| UBS BK USA SALT LAKE UT CD 3.8% 28 | AT COST | 200,000 | 198,619 |
| ENERGY TRANSFER LP | AT COST | 11,577 | 117,540 |
| CBRE CLARION GLOBAL R/E INCOME FUND | AT COST | 257,686 | 183,266 |
| VANGUARD GLBL EX-US REA EST | AT COST | 164,522 | 122,715 |
| BLUEROCK TTL INCM REL EST FD | AT COST | 82,214 | 87,037 |
| DFA INTL REAL ESTATE SEC PTF | AT COST | 175,000 | 106,237 |
| ALTUS REALTY INCOME FUND I LP | AT COST | 91,071 | 223,527 |
| BAMBOO MICRO OPPORTUNITY FUND II | AT COST | 188,746 | 250,600 |
| BAMBOO MICRO OPPORTUNITY FUND I | AT COST | 66,017 | 74,690 |
| BELCO FEDERAL CR UN GREENWOOD | AT COST | 230,000 | 230,259 |
| CITY NATL BK LOS ANGELES DUE 11/24/2 | AT COST | 150,000 | 151,072 |
| DISCOVER BANK DUE 11/30/26 4.85% | AT COST | 100,000 | 101,496 |
| WORKERS CR UN FITCHBURG MA 4% 27 | AT COST | 200,000 | 199,956 |
| WELLS FARGO & CO DUE 10/28/25 | AT COST | ||
| CHARLES SCHWAB BK SSB WESTLAKE | AT COST | ||
| LIBERTY FED CR UN EVANSVILLE | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO/TRANSPORTATION EQUIP | 5,893,504 | 1,843,476 | 4,050,028 | 6,184,298 |
| FURNITURE & FIXTURES | ||||
| MACHINERY & EQUIPMENT | ||||
| BUILDINGS | ||||
| MISCELLANEOUS | ||||
| LAND | 77,842 | 77,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,460 | 7,460 | 7,460 | 7,460 |
| Description | Amount |
|---|---|
| K-1 NON DEDUCTIBLE EXPENSES | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY TRANSFER LP | ||||
| CHARITABLE CONTRIBUTIONS | 7 | 7 | 7 | |
| INVESTMENT INTEREST EXPENSE | 124 | 124 | 124 | |
| EXCESS BUSINESS INT | 978 | 978 | 978 | |
| ALTUS REALTY INCOME FUND II | ||||
| EXCESS BUSINESS INT | ||||
| EXPENSES | ||||
| ADVERTISING | 239 | 239 | 239 | 239 |
| CONTRACT LABOR | 24,381 | 24,381 | 24,381 | 24,381 |
| DUES & SUBSCRIPTIONS | 4,627 | 4,627 | 4,627 | 4,627 |
| EMPLOYEE BENEFITS | 173,152 | 173,152 | 173,152 | 173,152 |
| EMPLOYEE MILEAGE | ||||
| EMPLOYEE TRAINING | 1,144 | 1,144 | 1,144 | 1,144 |
| INSPECTIONS | 1,536 | 1,536 | 1,536 | 1,536 |
| FIRST BANK WEALTH MANAGEMENT | 159,067 | 159,067 | 159,067 | 159,067 |
| ADR PLC FEES | 137 | 137 | 137 | 137 |
| MEAL COSTS | 134,464 | 134,464 | 134,464 | 134,464 |
| MERCHANT BANK FEES | 2,616 | 2,616 | 2,616 | 2,616 |
| MISCELLANEOUS | 9,543 | 9,543 | 9,543 | 9,543 |
| SUPPLIES | 19,968 | 19,968 | 19,968 | 19,968 |
| OATS TRANSPORTATION COSTS | 4,257 | 4,257 | 4,257 | 4,257 |
| TRANSPORTATION COSTS | 2,401 | 2,401 | 2,401 | 2,401 |
| UNIFORMS | 539 | 539 | 539 | 539 |
| RENTAL ON VIOLETS HOUSE | 10,380 | 10,380 | 10,380 | 10,380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEALS ON WHEELS AND MEALS | 107,299 | 107,299 | |
| GYM MEMBERSHIPS & TRAINING | 55,909 | 55,909 | |
| BAMBOO MICRO OPP FUND I LP | -20,813 | -20,813 | |
| ENERGY TRANSFER PARTNERS LP | 515 | 515 | |
| ENERGY TRANSFER PARTNERS LP | -14 | -14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 4,832 | |
| SALES TAX PAYABLE | 2,305 | 2,319 |
| AFLAC INSUANCE LIAB | 147 | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,106 | 5,106 | 5,106 | 5,106 |
| LICENSES | 228 | 228 | 228 | 228 |
| PAYROLL TAXES PAID | 42,254 | 42,254 | 42,254 | 42,254 |
| SALE S TAXES PAID | 9,135 | 9,135 | 9,135 | 9,135 |
| MISSOURI STATE UNEMPLOYMENT TAX | 563 | 563 | 563 | 563 |
| RE TAXES |