| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 4,169 | 50,635 |
| 254687106 WALT DISNEY CO | 981 | 3,528 |
| G29183103 EATON CORP PLC | 13,178 | 29,332 |
| 58933Y105 MERCK & CO INC NEW | 7,967 | 15,221 |
| 25243Q205 DIAGEO PLC - ADR | 4,438 | 7,073 |
| 891160509 TORONTO DOMINION BK | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,159 | 31,347 |
| 92826C839 VISA INC-CLASS A SHR | 8,874 | 19,949 |
| 172967424 CITIGROUP INC. | 10,753 | 15,031 |
| 654106103 NIKE INC CL B | 5,987 | 9,373 |
| 907818108 UNION PACIFIC CORP | 2,781 | 17,762 |
| 609207105 MONDELEZ INTERNATION | 10,018 | 14,966 |
| 46625H100 JPMORGAN CHASE & CO | 2,913 | 42,609 |
| 126650100 CVS HEALTH CORPORATI | 1,638 | 3,155 |
| 17275R102 CISCO SYSTEMS INC | 8,369 | 20,451 |
| 11135F101 BROADCOM INC | 9,498 | 68,006 |
| H84989104 TE CONNECTIVITY LTD | ||
| 594918104 MICROSOFT CORP | 6,058 | 95,278 |
| 512807108 LAM RESEARCH CORP CO | ||
| 87612E106 TARGET CORP | 512 | 9,815 |
| 56501R106 MANULIFE FINANCIAL C | 10,284 | 22,778 |
| 09857L108 BOOKING HOLDINGS INC | 10,089 | 25,080 |
| 09260D107 BLACKSTONE INC | 11,932 | 29,815 |
| 94106L109 WASTE MANAGEMENT INC | 11,664 | 23,976 |
| 75513E101 RTX CORP | ||
| 150870103 CELANESE CORP | 6,888 | 7,081 |
| 00287Y109 ABBVIE INC | 7,934 | 15,886 |
| 883556102 THERMO FISHER SCIENT | 1,509 | 16,398 |
| 02079K107 ALPHABET INC CL C | 13,082 | 75,605 |
| 097023105 BOEING CO | 2,867 | 4,715 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 09247X101 BLACKROCK INC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 15,903 | 27,408 |
| H2906T109 GARMIN LTD | 7,294 | 16,712 |
| 89151E109 TOTALENERGIES SE -SP | 9,233 | 16,081 |
| 911312106 UNITED PARCEL SERVIC | 6,626 | 8,808 |
| 037833100 APPLE INC | 3,351 | 107,619 |
| 30303M102 META PLATFORMS INC | 17,249 | 61,474 |
| 7591EP100 REGIONS FINL CORP NE | 8,550 | 11,855 |
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | 8,153 | 8,089 |
| 437076102 HOME DEPOT INC | ||
| 855244109 STARBUCKS CORP COM | 6,999 | 8,686 |
| 023135106 AMAZON COM INC COM | 13,016 | 15,496 |
| 09290D101 BLACKROCK INC | 7,015 | 21,511 |
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 512807306 LAM RESH CORP | 8,366 | 24,557 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| G87052109 TE CONNECTIVITY PLC | 6,649 | 14,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTY995331 AGILITY MULTI-ASSET | AT COST | 74,656 | 66,417 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,854 | 47,588 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,449 | 71,851 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 121,337 | 124,875 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,261 | 49,699 |
| 464288281 ISHARES JP MORGAN US | AT COST | 140,834 | 146,328 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 190,694 | 250,492 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 65,820 | 77,212 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 405,581 | 397,000 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 139,884 | 154,077 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 68,593 | 69,504 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 47,007 | 49,640 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 151 |
| ROUNDING | 5 |
| PARTNERSHIP SALE BASIS ADJ | 3,712 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,934 | 1,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,272 | 1,272 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,256 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,472 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |