| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,000 | 0 | 2,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| VCS WEBSITE | 2018-11-01 | 436,423 | 436,423 | 36.000000000000 | 0 | 436,423 | ||
| IMAGE RIGHTS [2018] | 2018-11-01 | 15,776 | 15,776 | 60.000000000000 | 0 | 15,776 | ||
| FILM 'MAJESTY AND MAYHEM' | 2020-02-01 | 64,564 | 64,564 | 36.000000000000 | 0 | 64,564 | ||
| IMAGE RIGHTS [2019] | 2019-07-01 | 56,355 | 50,720 | 60.000000000000 | 5,635 | 0 | 56,355 | |
| FILM 'PROMOTIONAL FILMS' | 2020-07-01 | 23,010 | 23,010 | 36.000000000000 | 0 | 23,010 | ||
| IMAGE RIGHTS [2020] | 2020-07-01 | 72,053 | 50,438 | 60.000000000000 | 14,411 | 0 | 64,849 | |
| IMAGE RIGHTS [2021] | 2021-07-01 | 15,932 | 7,965 | 60.000000000000 | 3,186 | 0 | 11,151 | |
| FILM 'RAPHAEL' | 2021-03-31 | 8,724 | 7,997 | 36.000000000000 | 727 | 0 | 8,724 | |
| FILM 'BODE AND GEMALDEGALERIE' | 2021-12-31 | 22,651 | 15,100 | 36.000000000000 | 7,551 | 0 | 22,651 | |
| IMAGE RIGHTS [2022] | 2022-11-30 | 6,970 | 1,510 | 60.000000000000 | 1,394 | 0 | 2,904 | |
| FILM 'UNLOCKING CHRISTIAN ART: JESUS CHRIST' | 2022-04-12 | 23,512 | 13,715 | 36.000000000000 | 7,837 | 0 | 21,552 | |
| FILM 'UNLOCKING CHRISTIAN ART: VIRGIN MARY' | 2022-10-27 | 47,838 | 18,604 | 36.000000000000 | 15,946 | 0 | 34,550 | |
| FILM 'THING OF BEAUTY LIMITED: BERLIN INTERFAITH DISCUSSION FILMS' | 2023-03-28 | 4,511 | 1,128 | 36.000000000000 | 1,504 | 0 | 2,632 | |
| FILM 'THING OF BEAUTY LIMITED: VCS IN CONVERSATION FILMS 2023' | 2023-09-07 | 6,148 | 683 | 36.000000000000 | 2,049 | 0 | 2,732 | |
| IMAGE RIGHTS [2023] | 2023-07-01 | 16,582 | 1,658 | 60.000000000000 | 3,316 | 0 | 4,974 | |
| FILM 'THING OF BEAUTY LIMITED: PRODUCTION AND POST PRODUCTION FILMS | 2024-01-11 | 6,234 | 36.000000000000 | 2,078 | 0 | 2,078 | ||
| FILM 'THING OF BEAUTY LIMITED: VCS CREATIVE CONVERSATIONS USA | 2024-10-10 | 12,442 | 36.000000000000 | 1,037 | 0 | 1,037 | ||
| IMAGE RIGHTS [2024] | 2024-07-01 | 22,808 | 60.000000000000 | 2,281 | 0 | 2,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VCS WEBSITE | 436,423 | 436,423 | 0 | |
| IMAGE RIGHTS [2018] | 15,776 | 15,776 | 0 | |
| FILM 'MAJESTY AND MAYHEM' | 64,564 | 64,564 | 0 | |
| IMAGE RIGHTS [2019] | 56,355 | 56,355 | 0 | |
| FILM 'PROMOTIONAL FILMS' | 23,010 | 23,010 | 0 | |
| IMAGE RIGHTS [2020] | 72,053 | 64,849 | 7,204 | |
| IMAGE RIGHTS [2021] | 15,932 | 11,151 | 4,781 | |
| FILM 'RAPHAEL' | 8,724 | 8,724 | 0 | |
| FILM 'BODE AND GEMALDEGALERIE' | 22,651 | 22,651 | 0 | |
| IMAGE RIGHTS [2022] | 6,970 | 2,904 | 4,066 | |
| FILM 'UNLOCKING CHRISTIAN ART: JESUS CHRIST' | 23,512 | 21,552 | 1,960 | |
| FILM 'UNLOCKING CHRISTIAN ART: VIRGIN MARY' | 47,838 | 34,550 | 13,288 | |
| FILM 'THING OF BEAUTY LIMITED: BERLIN INTERFAITH DISCUSSION FILMS' | 4,511 | 2,632 | 1,879 | |
| FILM 'THING OF BEAUTY LIMITED: VCS IN CONVERSATION FILMS 2023' | 6,148 | 2,732 | 3,416 | |
| IMAGE RIGHTS [2023] | 16,582 | 4,974 | 11,608 | |
| FILM 'THING OF BEAUTY LIMITED: PRODUCTION AND POST PRODUCTION FILMS | 6,234 | 2,078 | 4,156 | |
| FILM 'THING OF BEAUTY LIMITED: VCS CREATIVE CONVERSATIONS USA | 12,442 | 1,037 | 11,405 | |
| IMAGE RIGHTS [2024] | 22,808 | 2,281 | 20,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 2,385 | 0 | 2,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,051 | 0 | 1,051 | |
| SERVICE FEES | 661 | 0 | 661 | |
| DUES AND SUBSCRIPTIONS | 1,758 | 0 | 1,758 | |
| TEMPORARY HELP/OUTSIDE SERVICES | 1,292 | 0 | 1,292 | |
| REGISTRY OF CHARITABLE TRUSTS FEE | 100 | 0 | 100 | |
| WEBSITE MAINTENANCE | 132,653 | 0 | 132,653 | |
| AMORTIZATION | 68,952 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ZBA CREDIT CARD ALLOCATION | 221 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC CONSULTING | 63,913 | 0 | 63,913 |