| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREP FEES | 7,215 | 0 | 215 | |
| ACCOUNTING FEES | 8,250 | 0 | 8,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VALLEY NATIONAL BANCORP - 431,404 SHARES | 3,908,520 | 3,908,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MARKETS ETF | FMV | 1,200,694 | 1,200,694 |
| ISHARES RUSSELL 2000 ETF | FMV | 1,520,868 | 1,520,868 |
| SPDR S&P 500 ETF | FMV | 6,404,682 | 6,404,682 |
| VANGUARD TOTAL INTL | FMV | 1,851,816 | 1,851,816 |
| ISHARES TIPS BOND ETF | FMV | 1,305,238 | 1,305,238 |
| ISHARES CORE U S AGGREGATE BOND ETF | FMV | 683,048 | 683,048 |
| VANGUARD TOTAL INTL BOND INDEX ETF | FMV | 1,309,390 | 1,309,390 |
| SPDR S&P MID CAP 400 ETF | FMV | 1,311,173 | 1,311,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,661 | 0 | 6,661 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 37,406 | 4,390 | 4,390 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION IN FAIR VALUE OF INVESTMENTS | 1,211,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES & CHARGES | 52 | 0 | 52 | |
| MEALS & ENTERTAINMENT | 140 | 0 | 140 | |
| FILING FEES | 449 | 0 | 449 | |
| DUES AND SUBSCRIPTIONS | 1,125 | 0 | 1,125 | |
| OFFICE SUPPLIES & SOFTWARE | 2,319 | 0 | 2,319 | |
| INSURANCE | 2,670 | 0 | 2,670 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 32,140 |
| NON-TAXABLE GAIN ON APPRECIATED SHARES OF DONATED VNB STOCK | 231,758 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 101,870 | 69,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 33,016 | 0 | 0 |