| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,300 | 2,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLIC STORAGE | 2023-02 | PURCHASE | 2024-01 | 23,134 | 23,139 | -5 | ||||
| SPDR BLOOMBERG | 2023-07 | PURCHASE | 2024-02 | 23,416 | 23,429 | -13 | ||||
| SPDR BLOOMBERG | PURCHASE | 2024-02 | 94,184 | 94,060 | 124 | |||||
| SPDR BLOOMBERG | 2023-03 | PURCHASE | 2024-03 | 47,590 | 47,559 | 31 | ||||
| SPDR BLOOMBERG | 2023-03 | PURCHASE | 2024-03 | 47,658 | 47,559 | 99 | ||||
| SPDR BLOOMBERG | 2023-03 | PURCHASE | 2024-03 | 48,192 | 48,017 | 175 | ||||
| SPDR BLOOMBERG | 2023-03 | PURCHASE | 2024-04 | 22,375 | 22,316 | 59 | ||||
| SPDR BLOOMBERG | PURCHASE | 2024-05 | 53,838 | 53,789 | 49 | |||||
| SPDR BLOOMBERG | 2023-03 | PURCHASE | 2024-05 | 24,158 | 24,145 | 13 | ||||
| SPDR BLOOMBERG | 2023-03 | PURCHASE | 2024-05 | 31,863 | 31,828 | 35 | ||||
| ENERGY SELECT SECTOR | 2024-02 | PURCHASE | 2024-06 | 48,736 | 46,976 | 1,760 | ||||
| CME GROUP INC | 2023-12 | PURCHASE | 2024-07 | 21,195 | 22,961 | -1,766 | ||||
| ABBOTT LABS | 2024-02 | PURCHASE | 2024-09 | 23,945 | 23,466 | 479 | ||||
| AMGEN INC | PURCHASE | 2024-09 | 26,622 | 24,202 | 2,420 | |||||
| ELEVANCE HEALTH INC | PURCHASE | 2024-09 | 27,523 | 24,083 | 3,440 | |||||
| HERSHEY CO | 2024-03 | PURCHASE | 2024-09 | 47,501 | 47,384 | 117 | ||||
| PEPSICO | 2024-02 | PURCHASE | 2024-09 | 22,510 | 21,750 | 760 | ||||
| SELECT SECTOR | PURCHASE | 2024-09 | 55,606 | 45,809 | 9,797 | |||||
| UNITEDHEALTH GROUP INC | PURCHASE | 2024-09 | 30,349 | 27,150 | 3,199 | |||||
| WEC ENERGY GROUP | 2023-12 | PURCHASE | 2024-09 | 25,846 | 22,959 | 2,887 | ||||
| AUTOMATIC DATA PROCESSING | 2023-12 | PURCHASE | 2024-09 | 27,475 | 22,904 | 4,571 | ||||
| CHUBB LTD | 2024-02 | PURCHASE | 2024-09 | 26,930 | 23,410 | 3,520 | ||||
| NNN REIT INC | 2023-10 | PURCHASE | 2024-09 | 10,818 | 8,366 | 2,452 | ||||
| PEPSICO | 2024-02 | PURCHASE | 2024-09 | 25,478 | 25,003 | 475 | ||||
| BLACKROCK INC | 2022-04 | PURCHASE | 2024-09 | 38,975 | 31,150 | 7,825 | ||||
| ISHARES MSCI GLL MET MINPROD | PURCHASE | 2024-09 | 44,285 | 41,530 | 2,755 | |||||
| ISHARES 7-10 YEAR TRSURYBOND | PURCHASE | 2024-09 | 112,899 | 113,577 | -678 | |||||
| JOHNSON & JOHNSON | 2022-10 | PURCHASE | 2024-09 | 13,885 | 13,668 | 217 | ||||
| L3HARRIS TECHNOLOGIES | PURCHASE | 2024-09 | 58,985 | 56,070 | 2,915 | |||||
| NNN REIT INC | PURCHASE | 2024-09 | 32,390 | 31,828 | 562 | |||||
| STARWOOD PPTY TR INC | PURCHASE | 2024-09 | 49,082 | 47,940 | 1,142 | |||||
| VANGUARD LONG TERM BOND | 2023-04 | PURCHASE | 2024-09 | 74,912 | 76,693 | -1,781 | ||||
| ELEVANCE HEALTH INC | PURCHASE | 2024-10 | 19,750 | 22,233 | -2,483 | |||||
| NEXTRA ENERGY INC | PURCHASE | 2024-10 | 31,194 | 22,940 | 8,254 | |||||
| AMGEN INC | PURCHASE | 2024-11 | 21,626 | 23,023 | -1,397 | |||||
| MCDONALDS | PURCHASE | 2024-11 | 23,603 | 22,631 | 972 | |||||
| NNN REIT INC | 2023-01 | PURCHASE | 2024-09 | 15,278 | 15,221 | 57 | ||||
| AMERICAN WATERWORKS | PURCHASE | 2024-12 | 24,019 | 24,118 | -99 | |||||
| EQUITY LIFESTYLE | PURCHASE | 2024-12 | 23,959 | 22,457 | 1,502 | |||||
| UNITEDHEALTH GROUP | PURCHASE | 2024-12 | 23,542 | 22,524 | 1,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 6065 | AT COST | 1,613,966 | 1,687,853 |
| ANNUITIES | AT COST | 709,738 | 680,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX DEPOSIT | 1,799 |
| Description | Amount |
|---|---|
| INCOME TAX EXPENSE | 2,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 8,092 | 8,092 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1099-R EQUITABLE | 53,196 | 53,196 | 53,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 1,490 |