| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity CDs | FMV | 168,000 | 167,147 |
| Schwab ETFs | FMV | 255,279 | 265,137 |
| Life Insurance Cash Value | FMV | 421,132 | 728,678 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Amount |
|---|---|
| Valuation changes | 9,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance Premiums paid | 700 | |||
| Credit card processing fees | 64 | |||
| State registration fee | ||||
| office expenses | 205 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pay Pal cash back | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Acorn Fixed Distributable | 64,605 | 72,067 |
| Acorn Variable Distributa | 84,738 | 92,623 |
| Birthday Club Payable | 1,167 | 1,957 |
| Variable Unallocated | -5,590 | |
| Fixed GL not allocated | -5,377 | -853 |
| Acorn Fixed Basis | 202,420 | 206,489 |
| Acorn Variable Basis | 176,940 | 180,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Web Services | 814 | |||
| Investment Expenses | 1,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 105 | |||
| State Tax | 194 |