| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,472 | 750 | 2,722 | 2,722 |
| Machinery and Equipment | 281,877 | 61,408 | 220,469 | 220,469 |
| Improvements | 744,294 | 34,127 | 710,167 | 710,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROF SERV | 6,901 | 0 | 6,901 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 7,924 | 48,739 | 48,739 |
| SECURITY DEPOSIT | 5,627 | 5,627 | 5,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC | 408 | 408 | ||
| Rental Expenses | 77,262 | 77,262 | ||
| Special Event Expenses | 7,066 | 7,066 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| clinic fees | 1,331,310 | ||
| OTHER REVENUE | 753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,124 | 1,501 |
| SALES TAX PAYABLE | -182 | -182 |
| CLIENT FUNDS | 2,391 | 2,391 |
| OTHER LIAB | 5,215 | 3,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING / MARKETING | 11,842 | 0 | 11,842 | 0 |
| CONTRACTORS | 7,533 | 0 | 7,533 | 0 |
| EXTERNAL LAB EXPENSE | 85,533 | 0 | 85,533 | 0 |
| MEDICAL RELATED | 105,659 | 0 | 105,659 | 0 |
| OUTSIDE VETERINARY SERV | 595 | 0 | 595 | 0 |
| PAYMENT PROCESSING | 33,082 | 0 | 33,082 | 0 |
| TRAINING & EDUCATION | 3,817 | 0 | 3,817 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY REVENUE | 139,977 | 139,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 69,822 | 69,822 | ||
| TAXES & LICENSES | 535 | 535 |