| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 167,838 | 136,629 |
| 31420B300 FEDERATED HERMES INS | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 464288612 ISHARES INTERMEDIATE | AT COST | 244,788 | 240,605 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 145,220 | 139,356 |
| 316146265 FIDELITY MID CAP IND | AT COST | 160,703 | 171,752 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 161,516 | 188,951 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 40,264 | 30,200 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 200,191 | 610,510 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | AT COST | 42,941 | 68,781 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,001 | 69,258 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 331,356 | 316,763 |
| 06828M876 BARON EMERGING MARKE | AT COST | 80,352 | 70,754 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 231,314 | 353,152 |
| 693390882 PIMCO INTL BD FD US | AT COST | 80,352 | 74,372 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 248,522 | 248,679 |
| 741479109 PRICE T ROWE GROWTH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 71,337 | 69,433 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 142,675 | 144,567 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 71,337 | 75,520 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 356,687 | 382,512 |
| 464288521 ISHARES CORE US REIT | AT COST | 71,358 | 73,234 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,358 | 73,401 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 297 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 430 | 0 | 430 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 91 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,025 | 1,025 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 417 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 576 | 576 | 0 |