| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | AT COST | 121,750 | 144,944 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 81,026 | 116,365 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 115,000 | 92,382 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 331,813 | 791,116 |
| 92647K309 VICTORY TRIVALENT IN | |||
| 922042676 VANGUARD GLOBAL EX U | AT COST | 16,448 | 12,459 |
| 31420B300 FEDERATED HERMES INS | AT COST | 230,288 | 227,824 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 52,637 | 49,015 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 277,900 | 354,512 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 115,821 | 131,554 |
| 06828M876 BARON EMERGING MARKE | AT COST | 109,346 | 139,328 |
| 464287804 ISHARES CORE S P SMA | AT COST | 112,184 | 201,446 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 231,494 | 308,801 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 121,871 | 127,176 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 244,507 | 292,889 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 135,676 | 192,467 |
| 741479109 PRICE T ROWE GROWTH | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,718 | 89,675 |
| 861728400 STONE RIDGE HY REINS | AT COST | 93,399 | 95,213 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 63,054 | 63,192 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 163,002 | 161,976 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 288,716 | 274,374 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 125,834 | 125,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,549 | 14,549 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 98 | 98 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,500 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,407 | 2,407 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 698 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,072 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,414 | 1,414 | 0 |