| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 1,153,749 | 1,173,222 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 693390700 PIMCO TOTAL RETURN F | 359,173 | 381,775 |
| 464287440 ISHARES 7-10 YEAR TR | 476,255 | 469,316 |
| 256210105 DODGE & COX INCOME-I | 615,767 | 628,040 |
| 48121A415 JPM MANAGED INCOME F | ||
| 09260B614 BLACKROCK HIGH YIELD | 309,600 | 301,047 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 701769408 PARNASSUS CORE EQUIT | ||
| 315911727 FIDELITY INTL INDX | 939,991 | 1,128,278 |
| 315911750 FIDELITY 500 INDEX F | 6,778,520 | 9,589,898 |
| 46434G822 ISHARES MSCI JAPAN E | 681,397 | 792,828 |
| 46434G103 ISHARES CORE MSCI EM | 1,927,699 | 1,942,164 |
| 46090E103 INVESCO QQQ TRUST SE | 1,526,509 | 1,921,165 |
| 81369Y209 HEALTH CARE SELECT S | 233,657 | 241,209 |
| 577130818 MATTHEWS CHINA FUND- | ||
| 922042874 VANGUARD FTSE EUROPE | 1,231,762 | 1,294,462 |
| 92189H607 VANECK OIL SERVICES | ||
| 464287507 ISHARES CORE S&P MID | 319,790 | 359,319 |
| 464287556 ISHARES BIOTECHNOLOG | ||
| 92189F106 VANECK GOLD MINERS E | ||
| 04314H857 ARTISAN INTL VAL-INS | 484,884 | 535,655 |
| 46137V357 INVESCO S&P 500 EQUA | 290,574 | 317,011 |
| 46641Q225 JPMORGAN BETABUILDER | 521,862 | 545,860 |
| 78463X202 SPDR EURO STOXX 50 E | 367,829 | 398,608 |
| 464289180 ISHARES MSCI EUROPE | 222,460 | 288,775 |
| 46641Q233 JPMORGAN BETABUILDER | 321,255 | 307,371 |
| 81369Y407 CONSUMER DISCRETIONA | 78,254 | 71,678 |
| 81369Y506 ENERGY SELECT SECTOR | 78,486 | 82,797 |
| 81369Y605 FINANCIAL SELECT SEC | 404,095 | 462,237 |
| 81369Y704 INDUSTRIAL SELECT SE | 78,149 | 73,792 |
| 81369Y886 UTILITIES SELECT SEC | 81,480 | 80,033 |
| 92189F676 VANECK SEMICONDUCTOR | 78,104 | 68,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 1,571,808 | 1,455,447 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 602,266 | 537,973 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 1,522,859 | 2,936,519 |
| 464285204 ISHARES GOLD TRUST | |||
| 191912708 COHEN & STEERS RL ES | |||
| 64128R608 NEUBERGER BERM LNG S | AT COST | 556,805 | 604,605 |
| 00326A104 ABRDN PHYSICAL GOLD | AT COST | 389,606 | 414,826 |
| 024525669 AMERICAN BEACON AHL | AT COST | 317,712 | 301,693 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 183,860 | 181,817 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 301,894 | 306,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX FULL MI IN 560.454 A | 0 | 1 | |
| XXX-XX-XXXX J THORNHILL SVY TARR | 0 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,125 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 22,004 | 0 | 0 |