| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828WJ5 US TREAS 2.5% 05/15/ | ||
| 912828D56 US TREAS 2.375% 08/1 | ||
| 880591ER9 TVA SR NTS 2.875% 09 | ||
| 912828J27 US TREAS 2% 02/15/25 | ||
| 912828XB1 US TREAS 2.125% 05/1 | 30,867 | 29,870 |
| 912828K74 US TREAS 2% 08/15/25 | 19,320 | 19,792 |
| 31410GH97 FNMA 888656 6.5% 04/ | ||
| 31378XZL3 FNMA 412147 7% 01/01 | 84 | 87 |
| 3133TCTN8 FHLMC 2031 CL PG 7.0 | 335 | 331 |
| 3133TTMY4 FHLMC 2312 CL JB 6.5 | 3 | 3 |
| 31392A4Q8 FNMA 2001-69 CL PQ 6 | 304 | 308 |
| 31389ND69 FNMA 630225 6.5% 03/ | ||
| 31390HA21 FNMA 646325 6.5% 07/ | 222 | 224 |
| 31288FW75 FHLMC GOLD C76970 5. | 87 | 86 |
| 31402AFN1 FNMA 722973 5% 07/01 | 68 | 66 |
| 31402ETF5 FNMA 726950 5.5% 08/ | 671 | 679 |
| 31402JEC7 FNMA 730131 5% 08/01 | 812 | 817 |
| 31404FNP4 FNMA 767298 5.5% 01/ | 199 | 208 |
| 36291FV39 GNMA 627134 6% 03/15 | 722 | 731 |
| 31406G2A6 FNMA 809969 5.5% 03/ | 919 | 939 |
| 912828G38 US TREAS 2.25% 11/15 | ||
| 912828P46 US TREAS 1.625% 02/1 | 18,460 | 19,527 |
| 912828R36 US TREAS 1.625% 05/1 | 23,922 | 24,284 |
| 912828V98 US TREAS 2.25% 02/15 | 25,323 | 24,184 |
| 9128282R0 US TREAS 2.25% 08/15 | 24,344 | 24,001 |
| 83002G108 SIX CIRCLES ULTR SHR | 50,708 | 51,705 |
| 9128284N7 US TREAS 2.875% 05/1 | 15,691 | 14,506 |
| 9128285M8 US TREAS 3.125% 11/1 | 22,398 | 19,406 |
| 9128286T2 US TREAS 2.375% 05/1 | 21,409 | 18,752 |
| 912828YB0 US TREAS 1.625% 08/1 | 19,979 | 18,095 |
| 83002G884 SIX CIRCLES CREDIT O | 228,366 | 234,445 |
| 912828Z94 US TREAS 1.5% 02/15/ | 21,237 | 17,748 |
| 912828ZC7 US TREAS 1.125% 02/2 | ||
| 912828ZQ6 US TREAS 0.625% 05/1 | 19,957 | 16,820 |
| 91282CAE1 US TREAS 0.625% 08/1 | 9,739 | 8,336 |
| 91282CAV3 US TREAS 0.875% 11/1 | 9,956 | 8,396 |
| 92203J407 VANGUARD TOTAL INTL | 172,662 | 173,250 |
| 92206C771 VANGUARD MORTGAGE-BA | 177,269 | 172,152 |
| 3135G05Q2 FNMA 0.875% 08/05/30 | 17,107 | 16,907 |
| 46429B267 ISHARES US TREASURY | 53,794 | 54,119 |
| 9128283F5 US TREAS 2.25% 11/15 | 15,506 | 14,343 |
| 912828U24 US TREAS 2% 11/15/26 | 26,277 | 24,174 |
| 912828YG9 US TREAS 1.625% 09/3 | 30,977 | 28,916 |
| 91282CBC4 US TREAS 0.375% 12/3 | 12,777 | 12,603 |
| 91282CBH3 US TREAS 0.375% 01/3 | 5,890 | 5,797 |
| 91282CCX7 US TREAS 0.375% 09/1 | ||
| 3134A4AA2 FHLMC 6.75% 03/15/20 | 31,707 | 30,727 |
| 3134A4KX1 FHLMC 6.25% 07/15/20 | 22,606 | 22,633 |
| 31359MGK3 FNMA 6.625% 11/15/30 | 11,383 | 11,256 |
| 83002G702 SIX CIRCLES GLOBAL B | 911,656 | 920,163 |
| 91282CDY4 US TREAS 1.875% 02/1 | 20,907 | 20,772 |
| 91282CFF3 US TREAS 2.75% 08/15 | 14,979 | 15,511 |
| 912810FA1 US TREAS 6.375% 08/1 | 16,782 | 15,853 |
| 9128282A7 US TREAS 1.5% 08/15/ | 20,104 | 21,220 |
| 912828M56 US TREAS 2.25% 11/15 | 29,805 | 30,577 |
| 91282CBS9 US TREAS 1.25% 03/31 | 3,424 | 3,687 |
| 91282CCR0 US TREAS 1% 07/31/28 | 28,915 | 30,790 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 19,935 | 21,024 |
| 91282CEC1 US TREAS 1.875% 02/2 | 24,123 | 24,953 |
| 91282CFY2 US TREAS 3.875% 11/3 | 12,897 | 12,921 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 113,974 | 114,446 |
| 91282CAY7 US TREAS 0.625% 11/3 | 20,636 | 21,014 |
| 91282CCS8 US TREAS 1.25% 08/15 | 20,210 | 20,999 |
| 91282CFJ5 US TREAS 3.125% 08/3 | 29,404 | 29,875 |
| 91282CFV8 US TREAS 4.125% 11/1 | 15,580 | 15,003 |
| 91282CHT1 US TREAS 3.875% 08/1 | 15,021 | 14,695 |
| 921937835 VANGUARD TOTAL BOND | 29,101 | 29,464 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,898 | 11,832 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,904 | 7,274 |
| 438516106 HONEYWELL INTERNATIO | 2,718 | 6,387 |
| 532457108 ELI LILLY & CO | 1,016 | 6,444 |
| 548661107 LOWE'S COS INC | 4,637 | 7,708 |
| 594918104 MICROSOFT CORP | 7,993 | 48,433 |
| 609207105 MONDELEZ INTERNATION | 4,279 | 5,395 |
| 617446448 MORGAN STANLEY | 3,363 | 12,512 |
| 655844108 NORFOLK SOUTHERN COR | 5,566 | 7,373 |
| 713448108 PEPSICO INC | 6,436 | 7,827 |
| 723787107 PIONEER NATURAL RESO | ||
| 882508104 TEXAS INSTRUMENTS IN | 5,494 | 9,800 |
| 949746101 WELLS FARGO & CO | 6,195 | 13,471 |
| 02079K107 ALPHABET INC-CL C | 8,329 | 23,594 |
| 02079K305 ALPHABET INC-CL A | ||
| 09062X103 BIOGEN INC | ||
| 30303M102 META PLATFORMS INC-C | 10,478 | 36,083 |
| 57636Q104 MASTERCARD INC - A | 9,808 | 23,052 |
| 65339F101 NEXTERA ENERGY INC | 7,998 | 6,877 |
| 78462F103 SPDR S&P 500 ETF TRU | 253,089 | 760,550 |
| 91324P102 UNITEDHEALTH GROUP I | 7,460 | 18,048 |
| 94106B101 WASTE CONNECTIONS IN | 2,581 | 6,262 |
| 023135106 AMAZON.COM INC | 15,503 | 36,512 |
| 037833100 APPLE INC | 13,662 | 41,838 |
| 060505104 BANK OF AMERICA CORP | 6,824 | 10,050 |
| 315911750 FIDELITY 500 INDEX F | 266,463 | 306,145 |
| 67066G104 NVIDIA CORP | 6,236 | 48,344 |
| 025816109 AMERICAN EXPRESS CO | 3,873 | 9,330 |
| 337738108 FISERV INC | 6,211 | 11,077 |
| N6596X109 NXP SEMICONDUCTORS N | 5,419 | 5,821 |
| 75886F107 REGENERON PHARMACEUT | 4,138 | 4,891 |
| 83002G306 SIX CIRCLES US UNCON | 396,681 | 671,418 |
| 83002G405 SIX CIRCLES INTL UNC | 398,938 | 469,256 |
| 00287Y109 ABBVIE INC | 6,154 | 13,587 |
| 461202103 INTUIT INC | ||
| 580135101 MCDONALD'S CORP | 9,363 | 11,717 |
| 883556102 THERMO FISHER SCIENT | 5,403 | 5,290 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 032654105 ANALOG DEVICES INC | ||
| 09857L108 BOOKING HOLDINGS INC | 5,225 | 15,048 |
| 43300A203 HILTON WORLDWIDE HOL | 3,669 | 7,684 |
| 518439104 ESTEE LAUDER COMPANI | ||
| G29183103 EATON CORP PLC | 3,985 | 8,800 |
| N07059210 ASML HOLDING NV-NY R | 2,900 | 4,254 |
| 20825C104 CONOCOPHILLIPS | 7,442 | 9,618 |
| 22160K105 COSTCO WHOLESALE COR | 3,115 | 6,292 |
| 244199105 DEERE & CO | ||
| 363576109 ARTHUR J GALLAGHER & | 3,854 | 9,119 |
| 45687V106 INGERSOLL RAND INC | 3,122 | 5,087 |
| 46120E602 INTUITIVE SURGICAL I | 4,085 | 7,451 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 135,426 | 140,454 |
| 46641Q233 JPMORGAN BETABUILDER | 86,661 | 81,988 |
| 679580100 OLD DOMINION FREIGHT | 3,975 | 4,942 |
| 30231G102 EXXON MOBIL CORP | 12,034 | 16,477 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 6,402 | 15,228 |
| 78409V104 S&P GLOBAL INC | 5,006 | 7,472 |
| 872540109 TJX COMPANIES INC | 3,699 | 5,614 |
| 872590104 T-MOBILE US INC | ||
| 46641Q225 JPMORGAN BETABUILDER | 78,268 | 94,445 |
| 573284106 MARTIN MARIETTA MATE | 6,799 | 7,730 |
| 842587107 THE SOUTHERN COMPANY | 9,051 | 10,865 |
| 863667101 STRYKER CORP | 5,618 | 7,338 |
| G54950103 LINDE PLC | 5,740 | 11,676 |
| 11135F101 BROADCOM INC | 13,973 | 11,766 |
| 127387108 CADENCE DESIGN SYS I | 4,598 | 3,758 |
| 254687106 WALT DISNEY CO/THE | 7,104 | 7,056 |
| 68902V107 OTIS WORLDWIDE CORP | 8,245 | 7,982 |
| 79466L302 SALESFORCE INC | 8,178 | 8,340 |
| 824348106 SHERWIN-WILLIAMS CO/ | 3,803 | 3,623 |
| 931142103 WALMART INC | 3,523 | 3,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 30,553 | 30,553 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED TO 2023 | 62 |
| RECOVERY OF PRIOR YEAR GRANTS | 7,398 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 749 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 837 | 0 | 0 |