| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,875 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 275 W 96th St NYC | 2017-12-01 | 896,600 | 198,317 | SL | 27.500000000000 | 32,600 | 32,600 | ||
| 275 W 96th St NYC | 2017-12-01 | 53,400 | L | 0 | 0 | ||||
| 275 W 96th St NYC - Renovation | 2020-12-01 | 26,272 | 2,905 | SL | 27.500000000000 | 955 | 955 | ||
| Computer & Equipment | 2022-01-01 | 9,018 | 4,690 | 200DB | 5.000000000000 | 1,731 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 56,839 | 134,874 |
| APPLE INC 2/23/26 3.25% | 50,606 | 49,975 |
| AUTOMATIC DATA PROCESSING DTD 9/15/25 3.375% | 50,043 | 50,095 |
| EXXON MOBIL CORP 08/16/2024 2.019% | 38,055 | 37,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 22,131 | 54,176 |
| ADECCO SA | 37,365 | 19,196 |
| AES CORP | 82,119 | 51,313 |
| ALPHABET INC CL A | 14,189 | 53,004 |
| APPLE INC | 31,825 | 313,025 |
| AXA AMERICAN ADR | 38,840 | 66,250 |
| BHP BILLITON LTD | 89,772 | 70,181 |
| BNP PARIBAS | 41,013 | 47,096 |
| BP PLC | 75,013 | 56,725 |
| BRENNTAG AG | 32,933 | 49,266 |
| BRITISH AMERICAN TOBACCO | 55,626 | 50,057 |
| BROADCOM INC | 16,992 | 136,554 |
| CAPGEMINI SA | 20,866 | 31,115 |
| CISCO SYSTEMS | 40,481 | 75,302 |
| COMCAST | 49,963 | 48,564 |
| COMPASS GROUP PLC | 55,532 | 84,381 |
| COSTCO WHOLESALE CORP NEW | 70,821 | 120,031 |
| EDP ENERGIAS DE PORTUGAL SA | 61,033 | 47,614 |
| FERGUSON PLC | 23,343 | 65,804 |
| GSK PLC | 45,749 | 35,757 |
| HOME DEPOT INC | 85,451 | 154,429 |
| HONEYWELL INTERNATIONAL | 51,117 | 84,935 |
| INTERTEK GROUP PLC | 49,577 | 39,436 |
| INTESA SANPAOLO | 40,466 | 60,954 |
| JOHNSON & JOHNSON | 160,592 | 161,396 |
| JP MORGAN | 45,740 | 118,896 |
| KDDI CORP | 56,939 | 60,731 |
| KINDER MORGAN INC | 56,541 | 94,831 |
| MCDONALDS CORP | 55,528 | 88,127 |
| MICROSOFT CORP | 13,204 | 109,590 |
| NESTLE SA | 108,848 | 95,103 |
| PEPSICO INC | 118,011 | 133,318 |
| PFIZER INC | 126,295 | 85,745 |
| PHILLIPS 66 | 47,175 | 81,118 |
| PNC FINANCIAL SERVICES GROUP | 70,888 | 103,368 |
| PROCTER & GAMBLE CO | 76,667 | 116,349 |
| PRUDENTIAL PLC | 6,685 | 14,280 |
| PRYSMIAN SPA | 54,279 | 107,075 |
| RENTOKIL INITIAL PLC | 75,817 | 65,365 |
| ROCHE HOLDINGS | 79,129 | 80,914 |
| SHELL PLC NEW | 81,930 | 84,780 |
| SHIMADZU CORP | 38,241 | 37,497 |
| SINGAPORE TELECOMM LTD | 44,669 | 60,338 |
| TE CONNECTIVITY LTD | 34,572 | 60,190 |
| THE WALT DISNEY COMPANY | 78,985 | 75,499 |
| TOKYO ELECTRON LTD | 22,998 | 49,860 |
| TRANE TECHNOLOGIES PLC COM | 30,118 | 128,164 |
| ZURICH FIN SVS | 69,667 | 112,962 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 275 W 96th St NYC | 896,600 | 230,917 | 665,683 | |
| 275 W 96th St NYC | 53,400 | 0 | 53,400 | |
| 275 W 96th St NYC - Renovation | 26,272 | 3,860 | 22,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer & Equipment | 9,018 | 6,421 | 2,597 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 47,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 9,512 | 0 | 0 | |
| PERMIT & LICENSE | 120 | 0 | 0 | |
| BANK FEES | 46 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC FEES | 618 | 648 | 0 | |
| BROKER FEES | 54,205 | 54,205 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,473 | 0 | 0 |