| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,487 | 0 | 2,487 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 2,381 | 2,174 |
| AIRBUS SE UNSPONSORED ADR | 2,841 | 3,286 |
| ALPHABET INC CAP STOCK CL C | 6,829 | 12,188 |
| AMAZON COM INC | 8,690 | 11,408 |
| AMPHENOL CORP ORD SHS | 1,273 | 2,361 |
| AON PLC COM USD0.01 CL A | 1,783 | 2,873 |
| APPLE INC | 7,887 | 14,524 |
| ARISTA NETWORKS INC | 1,437 | 4,421 |
| ARM HOLDINGS PLC | 2,218 | 2,097 |
| BERKSHIRE HATHAWAY INC DEL | 4,673 | 7,706 |
| BLACKROCK COMMODITY | 8,482 | 9,226 |
| BROADCOM INC COM | 1,866 | 9,274 |
| CALAMOS EVOLVING WORLD GROWTH I | 12,593 | 14,766 |
| CANADIAN PACIFIC KANSAS CITY LTD | 2,935 | 2,678 |
| CHIPOTLE MEXICAN GRILL INC | 2,533 | 2,714 |
| CINEMARK HLDGS INC | 1,248 | 3,160 |
| CLESTICA, INC | 1,939 | 3,692 |
| COHEN & STEERS INSTL | 7,436 | 9,073 |
| CONGRESS SMALL-CAMP GROWTH | 9,212 | 11,020 |
| CONOCOPHILLIPS | 2,371 | 3,669 |
| COPART | 1,602 | 3,099 |
| COSTCO WHOLESALE CORP | 1,074 | 2,749 |
| CRH PLC ORD | 2,715 | 3,331 |
| CROWDSTRIKE HOLDINGS INC | 3,120 | 3,422 |
| DANAHER CORP | 3,988 | 4,132 |
| E.L.F. BEAUTY INC | 1,284 | 1,130 |
| EATON VANCE SHORT DUR INFL-PROT INC I | 7,684 | 7,715 |
| ELEVANCE HEALTH INC | 4,700 | 3,689 |
| EMCOR GROUP INC | 1,216 | 3,631 |
| EVERCORE INC | 2,537 | 2,492 |
| FEDERATED HERMES MDT LARGE-CAP | 6,502 | 7,669 |
| FEDERATED HERMES MDT MID-CAP | 4,957 | 5,562 |
| FIDELITY EMERGING MARKETS IDX | 5,787 | 6,102 |
| FIDELITY INTERNATIONAL IDX | 12,605 | 12,943 |
| FIDELITY LARGE CAP | 23,245 | 32,021 |
| GLOBE LIFE INC. | 4,782 | 6,580 |
| HOME DEPOT INC | 3,559 | 3,890 |
| ICIC BANK LIMITED | 2,670 | 2,628 |
| ICON PLC SHS | 1,858 | 1,887 |
| INTERCONTINENTAL EXCHANGE | 1,654 | 2,235 |
| INTUIT COM | 1,350 | 1,886 |
| JPMORGAN CHASE & CO | 5,832 | 10,068 |
| LILLY (ELI) & CO | 1,381 | 3,860 |
| LINDE PLC COM | 1,615 | 2,512 |
| LULULEMON ATHLETICA INC ORD SHS | 3,505 | 3,824 |
| MANNING & NAPIER HIGH YIELD BOND | 6,528 | 6,599 |
| MARTIN MARIETTA MATERIALS | 3,429 | 4,132 |
| MASTERCARD INC | 3,544 | 5,266 |
| MERCADOLIBRE INC | 5,773 | 5,101 |
| MERITAGE HOMES CORP | 2,545 | 2,153 |
| META PLATFORMS INC | 4,396 | 8,197 |
| MFS INTERNATIONAL EQUITY | 29,220 | 30,727 |
| MFS VALUE INDEX ADM | 7,015 | 7,040 |
| MICRON TECHNOLOGY | 2,955 | 3,030 |
| MICROSOFT CORP | 7,973 | 13,910 |
| MID-AMER APT CMNTYS INC | 3,593 | 4,173 |
| NVIDIA CORP COM | 1,916 | 16,518 |
| OCCIDENTAL PETROLEUM CORP | 3,907 | 3,854 |
| ON HLDG AG NAMEN AKT A | 2,386 | 4,710 |
| O'REILLY AUTOMOTIVE INC | 3,713 | 5,929 |
| OREILLY AUTOMOTIVE INC | 14,820 | 14,379 |
| PACCAR INC | 3,950 | 3,537 |
| PEPSICO INC | 3,603 | 3,345 |
| PIMCO RAE US SMALL-CAP INSTL | 11,939 | 10,828 |
| ROSS STORES IN COM | 3,881 | 5,294 |
| SCHNEIDER ELECTRIC SE UNSPONSRD | 1,896 | 3,093 |
| SERVICENOW INC | 4,556 | 6,361 |
| SHELL PLC SPON ADS | 2,974 | 3,133 |
| SOUNDHOUND AI INC | 1,300 | 1,071 |
| SS&C TECHNOLOGIES | 2,987 | 4,016 |
| T ROWE PRICE MID-CAP VALUE | 5,390 | 4,873 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SA | 4,043 | 6,912 |
| TARGET CORP | 3,522 | 2,839 |
| THE KROGER CO | 3,961 | 3,852 |
| TREX CO INC | 3,841 | 4,349 |
| UBS GROUP AG SHS | 1,901 | 3,275 |
| UNITED RENTALS INC | 2,908 | 2,818 |
| UNITED OVERSEAS BANK LTD | 2,505 | 2,770 |
| UNITED THERAPEUTICS CORP DEL | 3,216 | 3,528 |
| VANGUARD INTER-TERM TREASURY ADM | 39,842 | 39,277 |
| VANGUARD MID-CAP GROWTH IDX | 6,334 | 8,494 |
| VANGUARD MID-CAP VALUE INDEX ADMIRAL | 6,474 | 8,299 |
| VANGUARD SMALL-CAP GROWTH IDX ADM | 2,289 | 2,832 |
| VANGUARD SMALL-CAP VALUE IDX ADM | 2,351 | 2,770 |
| VANUGARD VALUE INDEX ADM | 25,636 | 30,370 |
| VICTORY TRIVALENT INT'L | 19,802 | 16,779 |
| VISA INC CL A | 3,166 | 4,741 |
| VISTRA CORP COM | 627 | 3,860 |
| WALMART INC | 2,220 | 4,156 |
| WASTE MANAGEMENT INC DEL | 1,483 | 2,623 |
| ZOETIS INC CL A | 3,485 | 3,747 |
| ZSCLAER INC COM | 1,866 | 1,804 |
| ZURICH INSURANCE GROUP AG | 2,579 | 3,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON CORP OHIO | AT COST | 14,756 | 14,878 |
| ELI LILLY & CO | AT COST | 15,350 | 15,344 |
| FIDELITY INVESTMENT GRADE HIGH | AT COST | 37,995 | 32,578 |
| FLORIDA POWER & LIGHT CO | AT COST | 10,414 | 9,870 |
| NETAPP INC | AT COST | 10,139 | 9,847 |
| PRUDENTIAL GLOBAL TOTAL RETURN | AT COST | 29,625 | 25,572 |
| REPUBLIC SERVICES INC | AT COST | 15,211 | 15,078 |
| VANGUARD EMERGING | AT COST | 13,162 | 13,111 |
| VANGUARD MORTGAGE-BACKED SECS | AT COST | 29,931 | 26,175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCIDENTAL REVENUE | 1,258 | 1,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 2,725 | 2,725 | 0 | |
| CUSTODIAN & MGMT FEES | 4,565 | 0 | 4,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 262 | 262 | 0 |