| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,284 | 0 | 10,284 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMER CORP 6% 1/23/2026 | 50,000 | 49,652 |
| BOEING CO SR NT 3.3% 3/1/2035-2034 | 36,925 | 36,118 |
| DEUTSCHE BANK AG SNR PREF FLBL 6% 12/17/2025 | 20,000 | 19,566 |
| GOLDMAN SACHS GROUP 6% 2/14/2028 | 50,000 | 50,337 |
| JEFFERIEST FINL GROUP 6% 12/13/2025 | 20,000 | 19,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONVT & HIGH INCOME FD | 103,648 | 94,490 |
| FIRST TRUST ALTERNATIVE OPPR I | 44,872 | 44,343 |
| ALPHABET INC CL C | 17,280 | 25,582 |
| VERIZON COMMUNICATIONS INC | 29,859 | 28,022 |
| AMAZON.COM INC | 25,331 | 25,081 |
| DANA INC | 26,897 | 22,561 |
| CASEY'S GENERAL STORES INC | 11,745 | 18,966 |
| LAMB WESTON HOLDINGS INC NET OF COVD CALL | 22,936 | 20,984 |
| MOLSON COORS BEVERAGE CO CL B | 25,239 | 28,765 |
| PROCTER & GAMBLE CO | 23,692 | 26,336 |
| CENTRUS ENERGY CORP CL A | 27,664 | 23,281 |
| DEVON ENERGY CORP | 26,799 | 16,391 |
| DIAMONDBACK ENERGY INC | 22,891 | 17,557 |
| EXXON MOBIL CORP | 21,248 | 21,549 |
| PHILLIPS 66 | 18,276 | 20,812 |
| BERKSHIRE HATHAWAY INC CL B | 15,754 | 22,930 |
| CITIGROUP INC | 17,511 | 23,386 |
| COHEN & STEERS QUAL INC REALTY | 59,910 | 63,407 |
| COHEN & STEERS CLD END OPPORT | 50,814 | 52,597 |
| JPMORGAN CHASE & CO | 4,276 | 6,116 |
| MAIN STREET CAPITAL CORP | 13,907 | 19,817 |
| METLIFE INC | 23,827 | 22,686 |
| FLAGSTAR FINANCIAL | 20,902 | 19,521 |
| ROBINHOOD MKTS INC CL A NET OF COV CALL | 20,965 | 45,540 |
| SPDR S&P REGIONAL BANKING ETF | 13,817 | 19,812 |
| HAMILTON INSURANCE GROUP CL B | 28,801 | 29,600 |
| BIOMARIN PHARMACEUTICAL INC | 25,920 | 25,986 |
| NOVO-NORDISK A S ADR | 25,408 | 20,134 |
| PACIFIC BIOSCIENCES CALIF INC COM | 10,910 | 8,857 |
| MEDTRONIC PLC | 26,323 | 26,954 |
| LENNAR CORP | 29,335 | 18,790 |
| PARSONS CORP | 25,936 | 23,267 |
| PITNEY BOWES INC | 26,295 | 25,892 |
| CNH INDUSTRIAL NV | 26,688 | 25,419 |
| GENCO SHIPPING & TRADING LTD | 38,813 | 24,624 |
| APPLE INC | 13,584 | 19,338 |
| ARISTA NETWORKS INC | 19,443 | 19,004 |
| MICROSOFT CORP | 17,897 | 26,087 |
| MICRON TECHNOLOGY INC | 31,200 | 20,777 |
| NVIDIA CORPORATION | 20,106 | 19,932 |
| JPMORGAN EQUITY PREMIUM INCOME I | 43,347 | 40,433 |
| JPMORGAN RESEARCH MKT NEUTRAL CL I | 43,003 | 42,812 |
| DOW INC | 29,408 | 13,582 |
| PACER US CASH COWS 100ETF | 27,371 | 26,392 |
| MILLROSE PROPERTIES INC CL A | 2,121 | 2,153 |
| NEXTERA ENERGY INC | 21,220 | 18,392 |
| VISTRA | 25,229 | 24,500 |
| CONSOLIDATED WATER CO INC | 23,394 | 19,893 |
| AMERICAN FUNDS HIGH-INCOME CL F-3 | 71,273 | 72,706 |
| DODGE & COX INCOME I | 74,669 | 75,811 |
| VIRTUS PRIVATE CREDIT STRATEGY ETF | 41,293 | 36,872 |
| ISHARES IBOXX INVESTMENT GRADE CORP BD | 43,326 | 43,300 |
| ISHARES 20 YR TREAS BD ETF | 75,268 | 68,087 |
| PIMCO CORPORATE OPPR FD | 47,582 | 40,570 |
| PIMCO INCOME INSTL | 58,965 | 59,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 2,560 | 0 | 2,560 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORP BD ACCRETION | 807 | 807 | 807 |
| Description | Amount |
|---|---|
| EXCISE TAX REFUND | 367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 1,984 | 0 | 0 | |
| FOREIGN TAX W/H FROM DIVIDENDS | 320 | 320 | 0 |