| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,665 | 8,665 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 197,209 | 175,649 |
| ALPHABET INC CL A | 310,204 | 551,810 |
| AMAZON.COM INC | 392,658 | 564,929 |
| AMERICAN TOWER CORP REIT | 147,977 | 138,475 |
| AMERICAN WATER WORKS CO INC | 109,815 | 90,878 |
| AMGEN INC | 140,735 | 143,352 |
| ANHEUSER-BUSCH INBEV SPONS ADR | 108,591 | 106,399 |
| APPLE INC | 135,330 | 868,957 |
| ASML HOLDING N.V. SPONS ADR | 168,117 | 197,528 |
| BANK OF AMERICA CORP | 116,957 | 120,423 |
| BANK OF NEW YORK MELLON CORP | 59,342 | 70,684 |
| BERKSHIRE HATHAWAY INC-CL B | 128,202 | 253,837 |
| BROADCOM INC | 141,191 | 243,432 |
| CAPITAL ONE FINANCIAL CORP | 167,157 | 210,418 |
| CINTAS CORP | 87,230 | 182,700 |
| CME GROUP INC. | 68,448 | 88,247 |
| COSTCO WHOLESALE CORP | 109,561 | 274,881 |
| CSX CORP | 132,028 | 118,108 |
| DISNEY WALT CO NEW | 260,113 | 247,197 |
| EOG RES INC | 144,478 | 156,902 |
| EXXON MOBIL CORP | 121,738 | 122,953 |
| HCA HEALTHCARE INC | 54,205 | 99,050 |
| HOME DEPOT INC | 227,946 | 326,752 |
| JP MORGAN CHASE & CO | 176,176 | 335,594 |
| KLA CORP | 105,103 | 107,120 |
| LILLY ELI & CO | 57,622 | 54,040 |
| LINDE PLC | 48,569 | 60,707 |
| MARSH & MCLENNAN COS INC | 166,403 | 178,424 |
| MASTERCARD INC CL A | 176,578 | 265,918 |
| MCDONALDS CORP | 147,060 | 198,575 |
| META PLATFORMS INC CL A | 193,974 | 240,059 |
| MICROSOFT CORP | 559,537 | 1,041,105 |
| NEXTERA ENERGY INC | 130,567 | 124,024 |
| NORTHROP GRUMMAN CORPORATION | 75,631 | 117,323 |
| NOVO NORDISK AS SPONS ADR | 184,103 | 130,750 |
| NVIDIA CORP | 206,873 | 416,299 |
| NXP SEMICONDUCTORS NV | 64,437 | 72,748 |
| OCCIDENTAL PETE CORP | 43,727 | 36,316 |
| PARKER HANNIFIN CORP | 96,560 | 168,548 |
| PEPSICO INC | 148,698 | 154,341 |
| QUANTA SERVICES INC | 74,394 | 180,149 |
| ROPER TECHNOLOGIES INC | 81,716 | 101,371 |
| S&P GLOBAL INC | 79,337 | 124,508 |
| SALESFORCE INC | 105,901 | 143,762 |
| SCHLUMBERGER LTD | 86,713 | 65,945 |
| TESLA INC | 119,816 | 220,093 |
| THERMO FISHER SCIENTIFIC INC | 170,128 | 192,485 |
| TJX COS INC | 99,760 | 170,946 |
| T-MOBILE US INC | 129,127 | 216,315 |
| TRANE TECHNOLOGIES PLC | 130,762 | 332,415 |
| UNITITEDHEALTH GROUP INC | 242,416 | 351,573 |
| VELTARO CORPORATION | 101 | 101 |
| VERTEX PHARMACEUTICALS INC | 125,501 | 153,026 |
| VISA INC CL A | 168,454 | 251,252 |
| WALMART INC | 106,461 | 200,577 |
| ZOETIS INC | 80,504 | 81,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ADJUSTMENT | AT COST | 1,246 | 0 |
| ISHARES RUSSELL 2000 ETF | AT COST | 942,766 | 939,080 |
| ISHARES RUSSELL MIDCAP VALUE ETF | AT COST | 365,419 | 407,421 |
| VANGUARD MID-CAP GROWTH INDEX FUND | AT COST | 205,518 | 203,000 |
| VANGUARD MID-CAP VALUE INDEX FUND | AT COST | 503,183 | 566,195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 | |
| BANK FEES | 20 | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 76,819 | 76,819 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,077 | 2,077 | 0 |