| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,465 | 986 | 1,479 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1978-03-27 | 317,000 | S/L | 39.0000 | |||||
| IMPROVEMENTS | 1998-12-01 | 3,510 | 2,254 | S/L | 39.0000 | 90 | |||
| DRIVEWAY | 1998-09-19 | 7,535 | 7,535 | S/L | 7.0000 | ||||
| TV/VCR | 1999-06-01 | 293 | 293 | S/L | 7.0000 | ||||
| FENCE | 1999-11-01 | 4,600 | 4,600 | S/L | 15.0000 | ||||
| FOLDING CHAIRS | 1999-11-01 | 5,586 | 5,586 | S/L | 7.0000 | ||||
| EAVESTROUGHS | 2000-09-01 | 983 | 983 | S/L | 7.0000 | ||||
| DRIVEWAY | 2000-10-01 | 350 | 350 | S/L | 15.0000 | ||||
| MEMORIAL GARDEN | 2001-07-01 | 29,358 | 29,358 | S/L | 15.0000 | ||||
| DRIVEWAY | 2001-07-01 | 350 | 350 | S/L | 15.0000 | ||||
| STAINED GLASS & SOTORM WINDOWS | 2002-07-01 | 11,964 | 6,598 | S/L | 39.0000 | 306 | |||
| MEMORIAL GARDENS STAINED GLASS | 2002-07-01 | 1,131 | 1,131 | S/L | 15.0000 | ||||
| WINDOWS | 2003-07-01 | 19,257 | 10,104 | S/L | 39.0000 | 493 | |||
| LANDSCAPING | 2005-07-01 | 12,530 | 12,530 | S/L | 15.0000 | ||||
| DISHWASHER | 2008-12-31 | 9,729 | 9,729 | S/L | 15.0000 | ||||
| FURNACE | 2008-06-30 | 12,611 | 5,024 | S/L | 39.0000 | 323 | |||
| POWERPOINT COMPUTER | 2010-06-30 | 649 | 649 | 200DB | 5.0000 | ||||
| PIANO | 2010-09-01 | 4,465 | 4,465 | 200DB | 7.0000 | ||||
| RENOVATION | 2013-06-15 | 27,722 | 7,493 | S/L | 39.0000 | 711 | |||
| LAND IMPROVEMENTS | 2013-06-15 | 11,941 | 8,840 | 150DB | 15.0000 | 702 | |||
| RESTORATION & RENOVATION | 2013-06-15 | 1,728,621 | 467,245 | S/L | 39.0000 | 44,324 | |||
| EQUIPMENT | 2013-06-15 | 61,458 | 61,458 | 200DB | 7.0000 | ||||
| PARKING LOT | 2013-10-15 | 75,081 | 53,752 | 150DB | 15.0000 | 4,491 | |||
| COMPUTER | 2013-06-15 | 1,544 | 1,544 | 200DB | 5.0000 | ||||
| RENOVATIONS | 2014-06-15 | 10,013 | 2,460 | S/L | 39.0000 | 257 | |||
| 341 LOVELL PARKING LOT | 2015-11-30 | 275,861 | |||||||
| AIR CONDITIONER | 2015-06-30 | 3,524 | 3,524 | S/L | 7.0000 | ||||
| FRONT PORCH RESTORATION | 2015-09-30 | 5,957 | 1,260 | S/L | 39.0000 | 153 | |||
| MUSICIAN STANDS AND CHAIRS | 2015-01-15 | 2,167 | 2,167 | S/L | 7.0000 | ||||
| AUDITORIUM CHAIRS | 2015-12-31 | 19,823 | 19,823 | S/L | 7.0000 | ||||
| LIGHTING FIXTURES | 2021-09-13 | 3,705 | 1,235 | S/L | 7.0000 | 529 | |||
| LED LAMPS | 2021-12-13 | 1,530 | 456 | S/L | 7.0000 | 218 | |||
| BOOKCASES | 2021-12-13 | 28,963 | 8,620 | S/L | 7.0000 | 4,138 | |||
| PARKING LOT SEALING | 2021-07-08 | 3,800 | 633 | S/L | 15.0000 | 254 | |||
| ELECTRICAL IMPROVEMENTS | 2022-02-08 | 3,604 | 177 | S/L | 39.0000 | 93 | |||
| EXTERIOR IMPROVEMENTS | 2022-06-23 | 130,357 | 5,014 | S/L | 39.0000 | 3,342 | |||
| WATER HEATER | 2022-06-15 | 11,316 | 1,194 | S/L | 15.0000 | 755 | |||
| SPRINKLER SYSTEM | 2022-07-28 | 3,508 | 331 | S/L | 15.0000 | 234 | |||
| BASEMENT BOOKCASE | 2022-11-14 | 29,183 | 4,864 | S/L | 7.0000 | 4,169 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS ETFS AND MUTUAL FUNDS | 2,456,977 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVENTS | 2,429,314 | 687,816 | 1,741,498 | 2,429,314 |
| FURNITURE & EQUIPMENT | 176,402 | 131,394 | 45,008 | 176,402 |
| LAND | 275,861 | 275,861 | 275,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 720 | 720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 58,545 | 58,545 | 58,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING & PR | 363 | 363 | ||
| OFFICE EXPENSE | 384 | 384 | ||
| PRINTING & PUBLICATIONS | 2,274 | 2,274 | ||
| INFORMATION TECH | 1,998 | 1,998 | ||
| INSURANCE | 15,581 | 15,581 | ||
| OTHER EXPENSE | 594 | 594 | ||
| PROGRAM EXPENSE | 940 | 940 | ||
| FOOD & SUPPLIES | 6,176 | 6,176 | ||
| DUES & SUBSCRIPTIONS | 94 | 94 | ||
| LICENSES & FEES | 615 | 615 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 9,795 | 9,795 | |
| FUNDRAISING EVENTS | 2,695 | 2,695 | |
| BUILDING RENTAL | 2,225 | 2,225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 584 | |
| PREPAID DUES | 8,820 | 15,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 11,245 | 11,245 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FOOD SALES | 5,810 | 5,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 781 | |||
| SALES TAX | 331 | 331 | ||
| FOREIGN TAXES PAID | 9 | 9 |