| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PANASONIC LCD PROJECTOR | 2003-09-19 | 2,088 | 2,088 | S/L | 10.0000 | ||||
| DA-LITE SCREEN/STAND/SHELF | 2003-09-19 | 545 | 545 | S/L | 10.0000 | ||||
| KEYBOARD-ALESIS QS8.2 | 2004-05-18 | 1,053 | 1,053 | S/L | 10.0000 | ||||
| GUITAR | 2005-04-20 | 304 | 304 | S/L | 10.0000 | ||||
| SOUND EQUIPMENT (POWER AMP, CABLES) | 2005-08-15 | 1,575 | 1,575 | S/L | 10.0000 | ||||
| MALLORY'S MONITOR | 2013-12-12 | 300 | 300 | S/L | 5.0000 | ||||
| LONG SOFA TABLE | 2013-12-31 | 347 | 347 | S/L | 5.0000 | ||||
| SOFA | 2013-12-31 | 668 | 668 | S/L | 5.0000 | ||||
| SIDE TABLE | 2013-12-31 | 294 | 294 | S/L | 5.0000 | ||||
| 32" SAMSUNG TV | 2013-11-10 | 332 | 332 | S/L | 5.0000 | ||||
| HARD DRIVE | 2014-11-12 | 560 | 560 | S/L | 5.0000 | ||||
| "A-FRAME" KIT | 2017-03-29 | 552 | 373 | S/L | 10.0000 | 55 | |||
| "WILD WOOZY KIT" | 2017-03-29 | 1,317 | 889 | S/L | 10.0000 | 132 | |||
| "ALL ABOARD KIT" | 2017-03-29 | 1,232 | 831 | S/L | 10.0000 | 123 | |||
| "SPIDER WEB KIT" | 2017-03-29 | 1,629 | 1,100 | S/L | 10.0000 | 163 | |||
| "FRAME CHANGER KIT" | 2017-11-11 | 1,662 | 1,025 | S/L | 10.0000 | 166 | |||
| NISSAN NV2500 CARGO VAN W/ SHELVING | 2017-06-20 | 37,546 | 37,546 | S/L | 5.0000 | ||||
| WINDOW SIGNS | 2018-09-26 | 950 | 499 | S/L | 10.0000 | 95 | |||
| SKI CHALLENGE KIT | 2019-04-04 | 973 | 924 | S/L | 5.0000 | 49 | |||
| A-FRAME KIT | 2019-04-11 | 615 | 584 | S/L | 5.0000 | 31 | |||
| COPIER - IMAGE RUNNER ADVANCE RUNNER | 2020-01-14 | 5,241 | 4,193 | S/L | 5.0000 | 1,048 | |||
| LAPTOP - APPLE MACBOOK PRO | 2020-09-21 | 1,769 | 1,150 | S/L | 5.0000 | 354 | |||
| MACBOOK COMPUTER | 2021-03-23 | 2,194 | 1,207 | S/L | 5.0000 | 438 | |||
| MACBOOK COMPUTER | 2021-03-23 | 2,194 | 1,207 | S/L | 5.0000 | 438 | |||
| VIDEO CAMERA & MIC | 2021-06-03 | 699 | 361 | S/L | 5.0000 | 140 | |||
| (2) METALOG HEARTSELLING ACTIVITY KITS | 2021-04-14 | 1,436 | 790 | S/L | 5.0000 | 287 | |||
| (2) METALOG TOWER OF POWER ACTIVITY KITS | 2021-04-14 | 712 | 392 | S/L | 5.0000 | 142 | |||
| (2) METALOG CULTURALLYE XXL ACTIVITY KITS | 2021-04-14 | 946 | 521 | S/L | 5.0000 | 189 | |||
| (3) METALOG SOAP BOX KITS & SPARE PARTS | 2021-06-10 | 2,204 | 1,139 | S/L | 5.0000 | 441 | |||
| RACE SUITS FOR INDY 501 | 2021-07-17 | 840 | 406 | S/L | 5.0000 | 168 | |||
| 13" MACBOOK | 2022-03-01 | 2,075 | 761 | S/L | 5.0000 | 415 | |||
| FILING CABINETS | 2022-04-28 | 657 | 156 | S/L | 7.0000 | 94 | |||
| FILING CABINETS | 2022-06-20 | 767 | 164 | S/L | 7.0000 | 110 | |||
| 14" MACBOOK | 2022-11-04 | 1,878 | 438 | S/L | 5.0000 | 376 | |||
| 13.3" MACBOOK | 2022-11-04 | 1,748 | 408 | S/L | 5.0000 | 349 | |||
| PORTABLE PA | 2022-08-16 | 550 | 147 | S/L | 5.0000 | 110 | |||
| 13" MACBOOK PRO | 2023-01-23 | 1,390 | 255 | S/L | 5.0000 | 278 | |||
| 13" MACBOOK PRO | 2023-01-23 | 1,390 | 255 | S/L | 5.0000 | 278 | |||
| ASUS ZENBOOK PRO 15.6" WIN 11 PRO | 2023-05-18 | 1,200 | 140 | S/L | 5.0000 | 240 | |||
| JBL PORTABLE PA SPEAKER | 2023-07-12 | 629 | 63 | S/L | 5.0000 | 126 | |||
| ROCK WALL | 2015-05-26 | 750 | 750 | S/L | 5.0000 | ||||
| IPAD | 2011-12-29 | 995 | 995 | S/L | 5.0000 | ||||
| 13'' MACBOOK AIR | 2013-12-12 | 1,748 | 1,748 | S/L | 5.0000 | ||||
| MAC MINI | 2014-10-01 | 1,339 | 1,339 | S/L | 5.0000 | ||||
| MACBOOK - BETSY'S | 2014-12-09 | 1,798 | 1,798 | S/L | 5.0000 | ||||
| MACBOOK PRO | 2018-06-20 | 2,149 | 2,149 | S/L | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BENEFICIAL INT. IN COMMUNITY FOUN. | 5,305,368 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 93,840 | 81,604 | 12,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST OF PROGRAM SUPPLIES | 18,642 | 18,642 | ||
| TRAINING | 15,536 | 15,536 | ||
| DUES AND SUBSCRIPTIONS | 1,182 | 1,182 | ||
| AUTOMOBILE EXPENSE | 2,207 | 2,207 | ||
| BANK FEES | 2,365 | 2,365 | ||
| INSURANCE | 14,952 | 14,952 | ||
| POSTAGE | 727 | 727 | ||
| BOARD EXPENSE | 2,060 | 2,060 | ||
| OFFICE EXPENSES | 13,024 | 13,024 | ||
| STAFF EXPENSES | 8,084 | 8,084 | ||
| MAINTENANCE - OFFICE EQUIPMEN | 2,145 | 2,145 | ||
| MARKETING | 24,594 | 24,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEADERSHIP PROGRAM | 220,042 | 220,042 | |
| OTHER REVENUE | 1,084 | 1,084 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 336,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED ABSENCES | 23,117 | 37,278 |
| ACCRUED PAYROLL | 14,019 | 21,456 |
| ACCRUED PAYROLL TAXES | 1,072 | 1,641 |
| ACCRUED EXCISE TAC | 2,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 9,787 | 9,787 | ||
| MANAGEMENT INVESTMENT FEES | 13,044 | 13,044 | ||
| PROFESSIONAL FEES | 9,504 | 9,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 180 | 180 | ||
| EXCISE TAX | 3,910 |