| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,445 | 0 | 4,867 | 15,578 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRIAN DODD |
| Lender's Title | |
| Original Amount of Loan | 50000 |
| Balance Due | 40000 |
| Date of Note | 2022-08 |
| Maturity Date | 2025-12 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | FULTON BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 150,000 |
| Balance Due | 64,644 |
| Date of Note | 2014-12 |
| Maturity Date | 2029-12 |
| Repayment Terms | |
| Interest Rate | 8.500000000000 |
| Security Provided by Borrower | ORGANIZATIONS ASSETS |
| Purpose of Loan | MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | FULTON BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 50,000 |
| Balance Due | 32,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 8.500000000000 |
| Security Provided by Borrower | ORGANIZATIONS ASSETS |
| Purpose of Loan | LINE OF CREDIT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | HONDA FINANCIAL SERVICES |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 36,135 |
| Balance Due | 4,277 |
| Date of Note | 2020-09 |
| Maturity Date | 2025-08 |
| Repayment Terms | |
| Interest Rate | 0.900000000000 |
| Security Provided by Borrower | VEHICLE |
| Purpose of Loan | VEHICLE LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | BRIAN DODD |
| Lender's Title | |
| Relationship to Insider | BOARD PRESIDENT (2023) |
| Original Amount of Loan | 50,000 |
| Balance Due | 40,000 |
| Date of Note | 2022-08 |
| Maturity Date | 2025-12 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSETS - OPERATING LEASE | 20,616 | 250,050 | 250,050 |
| CLIENT FUNDS | 195 | 195 | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 6,443 | 0 | 6,443 | 0 |
| EDUCATION, WORKSHOPS, AND CONFERENCES | 5,163 | 0 | 1,085 | 4,078 |
| FEES AND DUES | 548 | 0 | 65 | 483 |
| FOOD AND SUPPLIES | 79,610 | 0 | 79,550 | 60 |
| INSURANCE | 50,941 | 0 | 43,206 | 7,735 |
| OFFICE SUPPLIES AND EXPENSES | 6,756 | 0 | 679 | 6,077 |
| REPAIRS AND MAINTENANCE | 47,400 | 0 | 46,821 | 579 |
| TELEPHONE | 10,882 | 0 | 8,529 | 2,353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 1,232,961 | 1,232,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 79,268 | 60,838 |
| OPERATING LEASE LIABILITIES | 21,453 | 246,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDICAL | 45,005 | 0 | 44,680 | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 51,918 | 0 | 44,153 | 7,765 |