| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,648 | 0 | 3,648 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Shell International FIN | 2,782 | 2,931 |
| Verizon Communications | 2,888 | 2,985 |
| Citigroup Inc | 3,764 | 3,951 |
| CVS Health Corp | 3,790 | 3,952 |
| Wells Fargo & Company | 2,793 | 2,937 |
| Morgan Stanley | 1,818 | 1,950 |
| Comcast Corp | 2,812 | 2,967 |
| JPMorgan Chase & Co | 3,750 | 3,972 |
| Goldman Sachs Group Inc | 4,423 | 4,782 |
| Amazon.com Inv | 3,131 | 3,474 |
| Abbvie Inc | 3,007 | 3,048 |
| AT&T Inc | 2,877 | 3,280 |
| UnitedHealth Group Inc | 3,114 | 2,984 |
| Enterprise Product Oper | 3,092 | 3,339 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Calamos Market Neutral | AT COST | 99,634 | 103,813 |
| Invesco S and P 500 | AT COST | 27,834 | 26,843 |
| Ishares Russell 1000 | AT COST | 27,477 | 26,719 |
| Ishares Inc Core MSCI | AT COST | 55,890 | 54,564 |
| Ishares TR Core MSCI | AT COST | 17,289 | 17,567 |
| J.P. Morgan Exchange | AT COST | 16,476 | 17,456 |
| Loomis Sayles Growth | AT COST | 89,959 | 97,954 |
| Loomis Sayles Invt Grade | AT COST | 18,806 | 18,716 |
| Loomis Sayles Small | AT COST | 13,413 | 12,711 |
| Loomis Sayles Core Plus | AT COST | 24,457 | 24,222 |
| Natixis Gateway Fund Cl | AT COST | 27,235 | 26,772 |
| Oakmark Intl Fd Cl | AT COST | 31,921 | 30,570 |
| Oakmark Fund Cl Instl | AT COST | 83,912 | 104,826 |
| SPDR Portfolio Inter | AT COST | 20,503 | 20,692 |
| SPDR Portfolio S&P | AT COST | 82,764 | 82,989 |
| SPDR Portfolio S&P 400 | AT COST | 16,661 | 15,712 |
| SPDR Portfolio Long Term | AT COST | 4,169 | 4,171 |
| Vaughan Nelson Small Cap | AT COST | 12,932 | 12,989 |
| Vaughan Nelson Select | AT COST | 49,343 | 57,207 |
| WCM Focused Intl Growth | AT COST | 36,051 | 29,904 |
| Western Asset SMSH Seres | AT COST | 54,707 | 56,528 |
| Western Asset Smash Series C | AT COST | 19,313 | 20,221 |
| Western Asset Smash Series M | AT COST | 25,529 | 27,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends in Transit | 1,965 | 1,686 | 1,686 |
| Accrued Interest | 563 | 675 | 675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 389 | 0 | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 11,557 | 11,557 | 0 |