| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,930 | 6,930 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COHEN & STEERS INSTL | 2020-05 | PURCHASE | 2024-05 | 2,002 | 1,609 | 393 | ||||
| DODGE & COX INCOME FUND | 2016-05 | PURCHASE | 2024-05 | 11,630 | 12,760 | -1,130 | ||||
| FIDELITY TREASURY ONLY | 2017-03 | PURCHASE | 2024-05 | 6,434 | 6,434 | |||||
| GOLDMAN SACHS TRUST | 2018-12 | PURCHASE | 2024-05 | 2,786 | 2,598 | 188 | ||||
| ISHARES CORE MSCI | 2021-06 | PURCHASE | 2024-05 | 5,904 | 6,059 | -155 | ||||
| JENSEN QUAQLITY GROWTH | 2023-02 | PURCHASE | 2024-05 | 6,719 | 6,107 | 612 | ||||
| LORD ABBETT INVT TR | 2021-04 | PURCHASE | 2024-05 | 4,330 | 4,425 | -95 | ||||
| MAINSTALY MACKAY HIGH YIELD | 2023-04 | PURCHASE | 2024-05 | 3,429 | 3,356 | 73 | ||||
| PIMCO FUNDS LONG DURATION | 2023-04 | PURCHASE | 2024-05 | 4,650 | 4,918 | -268 | ||||
| SPDR S&P 500 | 2020-05 | PURCHASE | 2024-05 | 15,376 | 8,504 | 6,872 | ||||
| SPDR S&P DIVIDEND | 2020-04 | PURCHASE | 2024-05 | 6,596 | 4,165 | 2,431 | ||||
| SPDR GOLD TRUST | 2020-09 | PURCHASE | 2024-05 | 1,319 | 1,090 | 229 | ||||
| VANGUARD FIXED INCOME SHORT-TERM | 2018-12 | PURCHASE | 2024-05 | 10,213 | 10,454 | -241 | ||||
| VANGUARD TOTAL BOND MARKET | 2018-12 | PURCHASE | 2024-05 | 6,250 | 6,863 | -613 | ||||
| VANGUARD DIVIDEND | 2020-09 | PURCHASE | 2024-05 | 4,594 | 3,186 | 1,408 | ||||
| WISDOMTREE EMERGING | 2021-06 | PURCHASE | 2024-05 | 2,970 | 3,169 | -199 | ||||
| PRINCIPAL FDS INC | 2018-12 | PURCHASE | 2024-05 | 6,625 | 4,058 | 2,567 | ||||
| AIR PRODUCTS & CHEMICALS INC | 2022-01 | PURCHASE | 2024-06 | 2,890 | 2,725 | 165 | ||||
| SPDR S&P 500 | 2020-05 | PURCHASE | 2024-07 | 7,611 | 4,105 | 3,506 | ||||
| NORFOLK SOURTHERN CORP | 2023-01 | PURCHASE | 2024-08 | 2,138 | 2,300 | -162 | ||||
| NORFOLK SOURTHERN CORP | 2023-01 | PURCHASE | 2024-09 | 1,955 | 2,044 | -89 | ||||
| PIMCO FUNDS LONG DURATION | 2023-04 | PURCHASE | 2024-10 | 32,000 | 32,695 | -695 | ||||
| UNITEDHEALTH CORP | 2022-04 | PURCHASE | 2024-12 | 1,992 | 2,158 | -166 | ||||
| FIDELITY TREASURY ONLY | 2023-02 | PURCHASE | 2025-01 | 3,000 | 3,000 | |||||
| COMCAST CORP | 2023-12 | PURCHASE | 2025-02 | 2,765 | 2,917 | -152 | ||||
| MICROSOFT CORP | 2023-01 | PURCHASE | 2025-02 | 2,474 | 1,371 | 1,103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 4,722 | 5,571 |
| ACCENTURE PLC | 5,687 | 6,241 |
| AFLAC INC | 3,932 | 6,671 |
| AIR PRODUCTS & CHEMICALS | ||
| AMERICAN TOWER CORP | 2,223 | 2,176 |
| AMGEN INC COM | 3,815 | 4,985 |
| ANALOG DEVICES INC | 4,844 | 6,050 |
| APPLE INC | 10,993 | 17,326 |
| AUTOMATIC DATA | 4,552 | 6,111 |
| BLACKROCK INC | 4,204 | 5,679 |
| BROADCOM INC | 6,182 | 6,362 |
| CARLISLE COMPANIES INC | 1,784 | 1,362 |
| CHEVRON CORP NEW COM | 3,999 | 5,186 |
| CHUBB LTD | 4,453 | 6,342 |
| CISCO SYSTEMS INC | 3,417 | 4,320 |
| COHEN & STEERS INSTITUTIONAL | 45,795 | 59,151 |
| COLGATE-PALMOLIVE CO | 1,924 | 2,249 |
| COMCAST CORP | ||
| CONSTELLATION ENERGY CORP | 3,371 | 2,420 |
| COSTCO WHSL CORP | 2,861 | 5,675 |
| DODGE & COX NCOME FUND | 348,189 | 328,654 |
| EMERSON ELECTRIC CO | 2,852 | 3,289 |
| FIDELITY HIGH INCOME FUND | 176,358 | 176,358 |
| GE AEROSPACE NEW | 2,362 | 2,802 |
| GENL DYNAMICS CORP | 3,688 | 4,089 |
| GOLDMAN SACHS ABSOLUTE RETURN | 71,044 | 76,681 |
| GRAINGER WW INC | 1,888 | 3,951 |
| ILLINOIS TOOLS WORKS INC | 4,034 | 4,960 |
| ISHARES TR CORE MSCI | 163,788 | 160,000 |
| JENSEN PORTFOLIO | 185,115 | 185,691 |
| JOHNSON & JOHNSON | 5,172 | 4,809 |
| JP MORGAN EMERGING MARKETS EQUITY | 4,967 | 9,321 |
| JP MORGAN EQUITY TR PREM INCOME | 26,919 | 25,713 |
| L3HARRIS TECHNOLOGIES | 3,463 | 3,558 |
| LINDE PLC | 3,806 | 5,588 |
| LORD ABBETT FLOATING RATE FUND CLASS | 125,804 | 121,740 |
| LOWES COMPANIES INC | 7,241 | 8,396 |
| MAINSTAY MACKAY HIGH YIELD COPORATE | 94,597 | 96,694 |
| MCDONALDS CORP | 2,800 | 3,436 |
| META PLATFORMS | 3,888 | 3,458 |
| MICROSOFT CORP | 9,142 | 15,016 |
| NEXTERA ENERGY | 5,121 | 4,466 |
| NIKE INC | 5,553 | 3,174 |
| NORFOLK SOUTHERN CORP | ||
| PAYCHEX INC | 4,009 | 5,246 |
| PEPSICO INC COM | 3,257 | 2,849 |
| PHILLIPS 66 | 3,593 | 4,939 |
| PIMCO FUNDS LONG DURATION | 99,163 | 98,878 |
| PPG INDUSTRIES | 1,548 | 1,312 |
| PRINCIPAL MIDCAP FUND INSTITUTIONAL | 117,876 | 193,422 |
| PROCTER & GAMBLE | 2,910 | 3,238 |
| S&P GLOBAL INC | 2,941 | 4,065 |
| SPDR GOLD TR GOLD SHS | 29,131 | 46,679 |
| SPDR S&P 500 ETF | 233,393 | 433,527 |
| SPDR SER TR S&P DIVID ETF | 132,559 | 184,052 |
| STARBUCKS CORP | 4,098 | 4,218 |
| TARGET | 3,345 | 2,192 |
| UNITEDHEALTH CORP | 4,219 | 4,190 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE | 292,312 | 289,644 |
| VANGUARD SPECIALIZED FUNDS | 86,161 | 130,998 |
| VANGUARD TOTAL BOND MARKTER INDEX FN | 198,884 | 175,714 |
| WALMART | 1,761 | 3,160 |
| WEC ENERGY GROUP | 3,056 | 3,487 |
| WISDOMTREE TR EMERGING MKTS HIGH DIV | 84,656 | 75,657 |
| ZOETIS INC | 4,070 | 3,458 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED GAIN/LOSS | 855 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 31,145 | 31,145 | ||
| ANNUAL REPORT FEE | 33 | 33 |