| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,313 | 994 | 2,319 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | 1,099,224 | 1,099,224 |
| MFC ISHARES TR 1-5 YR INVT GRADE CORPORATE BD ETF | 5,436,669 | 5,436,669 |
| MFC FLEXSHARES TR TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD | 1,085,399 | 1,085,399 |
| MFB NORTHERN FUNDS MULTI MANAGER HIGH YIELD OPPORTUNITY FUND | 1,080,386 | 1,080,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO MFS INSTL INTL EQTY FD | 2,674,894 | 2,674,894 |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY PORT | 1,240,453 | 1,240,453 |
| MFC ISHARES TR CORE S&P SMALL-CAP ETF | 681,065 | 681,065 |
| MFC ISHARES CORE S&P MID-CAP ETF | 677,247 | 677,247 |
| MFC FLEXSHARES TRUST STOXX GLOBAL BROAD INFRASTRUCTURE IDX | 611,147 | 611,147 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 395,197 | 395,197 |
| MFB NORTHERN FUNDS STK INDEX FD | 5,528,568 | 5,528,568 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS PORTFOLIO | FMV | 300,638 | 300,638 |
| MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | FMV | 304,923 | 304,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 200 | 0 | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARKS, NET | 2,321 | 1,997 | 1,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES AND SUPPLIES | 9,853 | 0 | 9,587 | |
| LICENSES AND PERMITS | 52 | 0 | 52 | |
| INSURANCE | 395 | 0 | 395 | |
| MARKETING | 824 | 0 | 824 | |
| OTHER FEES | 2,106 | 0 | 2,073 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 327,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 31,983 | 0 | 31,983 | |
| OTHER PROFESSIONAL FEES | 8,650 | 0 | 8,650 | |
| INVESTMENT MANAGEMENT FEES | 14,608 | 14,608 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,330 | 0 | 12,330 | |
| EXCISE TAX | 246 | 0 | 0 |