| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,510 | 2,255 | 2,255 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAILBOAT | 2017-12-20 | 575,220 | 575,220 | 200DB | 10.000000000000 | 0 | 0 | ||
| SAIL | 2018-09-20 | 2,642 | 2,642 | 200DB | 10.000000000000 | 0 | 0 | ||
| BOAT ANCHOR | 2023-05-03 | 1,604 | 107 | SL | 10.000000000000 | 160 | 0 | ||
| STARLINK INTERNET SYSTEM | 2023-07-31 | 3,372 | 281 | SL | 5.000000000000 | 674 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF PART VI-A, LINE 11 | FORM 990-PF PART VI-A, LINE 11 | NAME OF CONTROLLED ENTITY: LAGOON 42 LLCEMPLOYER ID NO: 38-4049895EXCESS BUSINESS HOLDING [ ] YES [X ] NOADDRESS:1100 WISHART POINT ROADVIRGINIA BEACH, VA 23455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FUND | FMV | 783,659 | 783,659 |
| NYLI MACKAY HIGH YIELD CORPORATE BOND FUND CLASS R6 | FMV | 268,376 | 268,376 |
| PGIM HIGH YIELD FUND CLASS Q | FMV | 202,273 | 202,273 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL SHARES | FMV | 327,130 | 327,130 |
| FIDELILTY NEW MARKETS INCOME FUND CLASS Z | FMV | 134,052 | 134,052 |
| TCW EMRG MKTS INCM | FMV | 266,514 | 266,514 |
| AMEX ENERGY SELECTION SPDR | FMV | 124,550 | 124,550 |
| DODGE & COX STOCK FUND | FMV | 258,060 | 258,060 |
| EMBARK COMMODITY STRATEGY FUND CLASS RETIREMENT USD INC | FMV | 266,399 | 266,399 |
| EMBARK SMALL CAP EQUITY FUND CLASS RETIREMENT USD INC | FMV | 210,352 | 210,352 |
| GOLDMAN SACHS ACTIVE BETA US LARGE CAP EQUITY ETF | FMV | 498,499 | 498,499 |
| ISHARES CORE S&P TOTAL US STOCK | FMV | 1,419,193 | 1,419,193 |
| PRINCIPAL MIDCAP FUND | FMV | 139,264 | 139,264 |
| TOUCHSTONE MID CAP FUND CLASS INST | FMV | 269,239 | 269,239 |
| VANGUARD MIDCAP VIPER | FMV | 214,473 | 214,473 |
| WILLIAM BLAIR LARGE CAP GROWTH FUND | FMV | 347,964 | 347,964 |
| GOLDMAN SACHS GQP PARTNERS INTL OPP FD | FMV | 171,228 | 171,228 |
| ISHARES CORE MSCI EAFE ETF | FMV | 191,372 | 191,372 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 128,409 | 128,409 |
| T. ROWE PRICE OVERSEAS STOCK FUND CLASS I | FMV | 185,009 | 185,009 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND - CLASS I | FMV | 136,196 | 136,196 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAILBOAT | 575,220 | 575,220 | 0 | |
| SAIL | 2,642 | 2,642 | 0 | |
| BOAT ANCHOR | 1,604 | 267 | 1,337 | |
| STARLINK INTERNET SYSTEM | 3,372 | 955 | 2,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 80 | 40 | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,077 | 0 | 8,077 | |
| MEALS | 1,407 | 0 | 1,407 | |
| OFFICE EXPENSE | 8,728 | 0 | 8,728 | |
| PROGRAM SERVICE EXPENSE | 33,856 | 0 | 38,856 | |
| BOAT REPAIRS | 17,036 | 0 | 17,036 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 435,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,873 | 41,873 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,761 | 0 | 21,761 | |
| PROPERTY TAX | 1,101 | 0 | 1,101 | |
| FOREIGN TAX | 1,505 | 0 | 1,505 | |
| EXCISE TAX | 1,871 | 0 | 0 |