| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIBSONMAYER LLC | 800 | 800 | 800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD AGGREGATE BOND FUND | 2023-04 | PURCHASE | 2024-04 | 20,666 | 21,384 | -718 | ||||
| BAIRD CORE PLUS BOND INSTITUTIONAL | 1983-04 | PURCHASE | 2024-04 | 19,582 | 20,120 | -538 | ||||
| BAIRD CORE PLUS BOND INSTITUTIONAL | 2024-03 | PURCHASE | 2024-06 | 13,548 | 13,535 | 13 | ||||
| BLACKROCK TOTAL RETURN FUND | 2024-09 | PURCHASE | 2024-10 | 11,003 | 11,349 | -346 | ||||
| DFA EMERGING MRKTS CORE EQU PORTF | 2023-04 | PURCHASE | 2024-03 | 1,925 | 1,801 | 124 | ||||
| DFA EMERGING MARKETS CORE EQU PORTF | 2023-10 | PURCHASE | 2024-03 | 3,932 | 3,557 | 375 | ||||
| FIDELITY ADVISOR FOCUSED EMERG MKTS | 2023-07 | PURCHASE | 2024-03 | 1,081 | 1,068 | 13 | ||||
| FIDELITY ADVISOR FOCUSED EMERG MKTS | 2023-07 | PURCHASE | 2024-05 | 1,661 | 1,490 | 171 | ||||
| FIDELITY LOW VOLATILITY FACTOR ETF | 2024-03 | PURCHASE | 2024-06 | 2,760 | 2,731 | 29 | ||||
| FIDELITY LOW VOLATILITY FACTOR ETF | 2024-03 | PURCHASE | 2024-07 | 59 | 56 | 3 | ||||
| FIDELITY LOW VOLATILITY FACTOR ETF | 2024-04 | PURCHASE | 2024-07 | 1,180 | 1,076 | 104 | ||||
| FIDELITY U S BOND INDEX FUND | 2023-04 | PURCHASE | 2024-03 | 15,465 | 15,799 | -334 | ||||
| FIDELITY U S BOND INDEX FUND | 2023-07 | PURCHASE | 2024-04 | 32,298 | 33,137 | -839 | ||||
| HARTFORD SCHRODERS EMERG MRKT EQTY C | 2024-04 | PURCHASE | 2024-09 | 112 | 105 | 7 | ||||
| HARTFORD SCHRODERS EMERG MRKT EQTY C | 2024-06 | PURCHASE | 2024-09 | 3,720 | 3,684 | 36 | ||||
| HARTFORD SCHRODERS EMRG MRKT EQTY CL | 2024-04 | PURCHASE | 2024-09 | 4,050 | 3,543 | 507 | ||||
| ISHARES CORE S&P MID CAP ETF | 2024-03 | PURCHASE | 2024-05 | 1,445 | 1,406 | 39 | ||||
| ISHARES CORE S&P MID-CAP ETF | 2024-03 | PURCHASE | 2024-07 | 1,154 | 1,093 | 61 | ||||
| ISHARES CORE S&P MID-CAP ETF | 2024-09 | PURCHASE | 2024-09 | 6,335 | 6,033 | 302 | ||||
| ISHARES CORE S&P MID-CAP ETF | 2024-09 | PURCHASE | 2024-12 | 1,126 | 1,070 | 56 | ||||
| ISHARES CORE S&P SMALL CAP E | 2024-04 | PURCHASE | 2024-05 | 1,103 | 1,024 | 79 | ||||
| ISHARES CORE U S AGGREGATE BOND ETF, | 2024-03 | PURCHASE | 2024-09 | 5,800 | 5,552 | 248 | ||||
| ISHARES TR MSCI EAFEMIN VL | 2023-12 | PURCHASE | 2024-03 | 1,059 | 1,022 | 37 | ||||
| ISHARES TR MSCI EAFEMIN VL | 2023-12 | PURCHASE | 2024-04 | 2,715 | 2,725 | -10 | ||||
| ISHARES TR US TREAS BD ETF, GOVT | 2023-04 | PURCHASE | 2024-03 | 8,959 | 9,277 | -318 | ||||
| ISHARES TR US TREAS BD ETF GOVT | 2023-07 | PURCHASE | 2024-04 | 19,535 | 20,152 | -617 | ||||
| ISHARES TR US TREAS BD ETF | 2023-12 | PURCHASE | 2024-04 | 2,705 | 2,805 | -100 | ||||
| ISHARES TR US TREAS BD ETF | 2024-06 | PURCHASE | 2024-09 | 11,661 | 11,128 | 533 | ||||
| ISHARES TR US TREAS BD ETF | 2024-07 | PURCHASE | 2024-09 | 4,936 | 4,795 | 141 | ||||
| MFS INTERNATIONAL INTRINSIC VALUE CL | 2024-06 | PURCHASE | 2024-12 | 2,976 | 3,352 | -376 | ||||
| MFS INTERNATIONAL INTRINSIC VALUE CL | 2024-09 | PURCHASE | 2024-12 | 985 | 1,143 | -158 | ||||
| OAKMARK INTL INVESTOR CL | 2023-12 | PURCHASE | 2024-05 | 540 | 524 | 16 | ||||
| SCHWAB STRATEGIC TR US REIT ETF | 2024-09 | PURCHASE | 2024-09 | 3,311 | 3,272 | 39 | ||||
| SCHWAB STRATEGIC | 2024-09 | PURCHASE | 2024-12 | 10,513 | 11,415 | -902 | ||||
| VOYA INTERMEDIATE BOND CLASS 1 | 2023-12 | PURCHASE | 2024-04 | 5,949 | 6,167 | -218 | ||||
| VOYA INTERMEDIATE BOND CLASS 1 | 2024-09 | PURCHASE | 2024-10 | 3,780 | 3,889 | -109 | ||||
| WESTERN ASSET CORE BOND FUND CL 1 | 2023-04 | PURCHASE | 2024-03 | 44,997 | 46,455 | -1,458 | ||||
| WESTERN ASSET CORE BOND FUND CL 1 | 2024-04 | PURCHASE | 2024-09 | 20,369 | 19,052 | 1,317 | ||||
| WESTERN ASSET CORE BOND FUND CL 1 | 2024-04 | PURCHASE | 2024-09 | 3,136 | 2,950 | 186 | ||||
| AMERICAN EUROPACIFIC GROWTH FUND | 2020-03 | PURCHASE | 2024-09 | 2,571 | 1,780 | 791 | ||||
| BAIRD AGGREGATE BONDFUND INSTL | 2023-07 | PURCHASE | 2024-09 | 8,351 | 8,020 | 331 | ||||
| FIDELITY ADVISOR FOCUSED EMERG MKTS | 2021-05 | PURCHASE | 2024-03 | 5 | 7 | -2 | ||||
| FIDELITY ADVISOR FOCUSED EMERG MKTS | 2021-09 | PURCHASE | 2024-03 | 3 | 4 | -1 | ||||
| FIDELITY SAI US QUALITY INDEX FUND | 2016-12 | PURCHASE | 2024-12 | 1,186 | 609 | 577 | ||||
| HARTFORD SCHRODERS EMRG MRKET EQUITY | 2021-12 | PURCHASE | 2024-09 | 2 | 2 | |||||
| HARTFORD SCHRODERS EMRG MRKT EQUITY | 2023-07 | PURCHASE | 2024-09 | 699 | 663 | 36 | ||||
| ISHARES CORE S&P SMALL CAP E | 2020-07 | PURCHASE | 2024-05 | 110 | 70 | 40 | ||||
| ISHARES CORE S&P SMALL CAP E | 2020-07 | PURCHASE | 2024-09 | 1,099 | 704 | 395 | ||||
| ISHARES INC CORE MSCI EMERGING MKTS | 2016-09 | PURCHASE | 2024-03 | 411 | 364 | 47 | ||||
| ISHARES INC CORE MSCI EMERGING MKTS | 2019-08 | PURCHASE | 2024-03 | 667 | 615 | 52 | ||||
| ISHARES RUSSELL 1000 VALUE ETF | 2016-05 | PURCHASE | 2024-09 | 3,294 | 1,814 | 1,480 | ||||
| ISHARES TR RUS 1000 GRW ETF | 2016-05 | PURCHASE | 2024-09 | 13,970 | 3,903 | 10,067 | ||||
| ISHARES TR RUS 1000 GRW ETF | 2016-05 | PURCHASE | 2024-10 | 6,404 | 1,686 | 4,718 | ||||
| ISHARES TR RUS 1000 GRW ETF | 2016-05 | PURCHASE | 2024-12 | 5,616 | 1,356 | 4,260 | ||||
| OAKMARK INTERNATIONAL INVESTOR CL | 2022-05 | PURCHASE | 2024-05 | 421 | 371 | 50 | ||||
| OAKMARK INTERNATIONAL INVESTOR CL | 2023-04 | PURCHASE | 2024-05 | 120 | 116 | 4 | ||||
| PIMCO MORTGAGE OPPOR & BONC FUND INS | 2023-04 | PURCHASE | 2024-06 | 2,842 | 2,873 | -31 | ||||
| STRATEGIC ADVISERS SHORT DURATION FU | 2017-10 | PURCHASE | 2024-09 | 3,977 | 3,997 | -20 | ||||
| STRATEGIC ADVISERS SHORT DURATION FU | 2021-01 | PURCHASE | 2024-09 | 149 | 150 | -1 | ||||
| T ROWE PRICE INTERNATIONAL STK 1 | 2016-06 | PURCHASE | 2024-05 | 1,736 | 1,288 | 448 | ||||
| VOYA INTERMEDIATE BOND CLASS 1 | 2022-08 | PURCHASE | 2024-03 | 27,302 | 28,889 | -1,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSED END & EXCHANGE TRADED FUNDS | AT COST | 783,040 | 1,134,322 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 900 | 900 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY INVESTMENTS | 4,205 | 4,205 | 4,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 699 | 699 |