| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | ||||
| TAX PREP | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| APTIV | PURCHASE | 2024-02 | 3,014 | 4,013 | -999 | |||||
| BCE INC | PURCHASE | 2024-03 | 3,413 | 3,865 | -452 | |||||
| BERKSSHIRE HATHAWAY INC CLASS B | PURCHASE | 2024-02 | 198,482 | 88,008 | 110,474 | |||||
| BERKSHIRE HATHAWAY INC CLASS B | PURCHASE | 2024-12 | 74,754 | 27,955 | 46,799 | |||||
| BRISTOL MYERS SQUIBB | 2018-06 | PURCHASE | 2024-08 | 24,581 | 26,655 | -2,074 | ||||
| CHEVRON CORPORATION | 2021-11 | PURCHASE | 2024-09 | 5,974 | 4,789 | 1,185 | ||||
| COMCAST CORPORATION | PURCHASE | 2024-02 | 3,219 | 2,602 | 617 | |||||
| CVS HEALTH CORP | PURCHASE | 2024-05 | 6,036 | 9,839 | -3,803 | |||||
| DOLLAR TREE INC | PURCHASE | 2024-06 | 3,578 | 5,530 | -1,952 | |||||
| MORGAN STANLEY | PURCHASE | 2024-10 | 40,000 | 40,000 | ||||||
| NIKE INC CL B | PURCHASE | 2024-04 | 5,096 | 5,891 | -795 | |||||
| ROYAL BANK CANADA | 2022-07 | PURCHASE | 2024-07 | 18,940 | 20,000 | -1,060 | ||||
| UNITED HEALTH GROUP | 2022-08 | PURCHASE | 2024-11 | 18,860 | 20,250 | -1,390 | ||||
| VANGUARD RUSSELL | PURCHASE | 2024-11 | 148,796 | 97,098 | 51,698 | |||||
| XCEL ENERGY INC | PURCHASE | 2024-02 | 6,714 | 7,418 | -704 | |||||
| BRISTOL MYERS SQUIBB | PURCHASE | 2024-08 | 8,505 | 9,661 | -1,156 | |||||
| GNMA PASS THRU M SINGLE FAMILY DTD | PURCHASE | 2024-12 | 64 | 66 | -2 | |||||
| FROM K-1S | PURCHASE | 2024-12 | 90 | 90 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUXTON TRUST MXX511 | 369,898 | 361,653 |
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUXTON TRUST MXX511 | 4,420,390 | 8,830,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTEREST IN ALADDIN INDUSTRIES LLC | 5,028 | 5,028 | |
| INTEREST IN ALADDIN INDUSTRIES | 8,186 | 8,186 | |
| INTEREST IN TVV CAPITAL PARTNERS V-A | 21,006 | 21,006 |
| Description | Amount |
|---|---|
| TAX TIMING DIFFERENCES | 839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADR FEES | ||||
| P/T INV INTEREST EXP | 63 | |||
| P/T MGMT FEES | 6,075 | |||
| NON DEDUCTIBLE FROM K-1 | 2 | 6,138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALADDIN INDUSTRIES LLC | -426 | -426 | |
| ALADDIN INDUSTRIES LLC | -692 | -692 | |
| ALADDIN ROYALITIES | 199 | 199 | 199 |
| ALADDIN ROYALITIES | 325 | 325 | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESS FEE | 114,455 | 114,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TN SOS FEES | 20 | |||
| FOREIGN TAXES | 79 | 79 | ||
| FOREIGN TAX QUAL DIV | 915 | 915 | ||
| FOREIGN TAX NONQUALIFIED | 204 | 204 | ||
| EXCISE TAX |