| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 4,326 | 4,326 | 4,326 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME FUND INST | 24,346 | |
| STONE RIDGE HI YLD | 56,818 | 56,818 |
| PIMCO MORTGAGE OPPOR AND BND FUND | 20,761 | 20,761 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITAS US MICROCAP | 18,663 | 18,663 |
| RUSSEL MULTIFACTOR INTERNATIONAL EQUITY | ||
| RUSSELL MULTIFACTOR US EQUITY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 | AT COST | 76,763 | 76,763 |
| ISHARES MSCI EMERGING | AT COST | ||
| ISHARES RUSSELL 1000 INDEX | AT COST | 41,475 | 41,475 |
| ISHARES RUSSELL 2000 ETF | AT COST | 25,370 | 25,370 |
| ISHARES TR EAFE SML CP ETF | AT COST | 17,609 | 17,609 |
| ISHARES TR INTL DEV RE ETF | AT COST | 22,028 | 22,028 |
| ISHARES TR CRE US REIT ETF | AT COST | ||
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 37,455 | 37,455 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 57,847 | 57,847 |
| WISDOMTREE INTL EFI | AT COST | 30,053 | 30,053 |
| WISDOMTREE TR EMERGING MARKETS | AT COST | ||
| WISDOMTREE TR US EFFICIENT COR | AT COST | 74,417 | 74,417 |
| ISHARES TR U S EQUITY FACTR | FMV | 75,619 | 75,619 |
| WISDOMTREE TR FLOATING RAT TREA | FMV | 22,392 | 22,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE FEES | 25 | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 4,534 | 4,534 | 4,534 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 235 | 235 | 235 |