| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit expense | 7,413 | 0 | 7,413 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 12,500 | 10,062 | 2,438 | 14,283 |
| Furniture and Fixtures | 9,877 | 5,138 | 4,739 | |
| Machinery and Equipment | 11,988 | 4,882 | 7,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 207 | 0 | 207 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deferred Compensation 457(B) | 42,866 | 46,555 | 46,555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,063 | 1,063 | ||
| Affiliate expenses | 11,511 | 11,511 | ||
| Bank fee | 3,147 | 3,147 | ||
| Dues and subscriptions | 4,421 | 4,421 | ||
| Employee relations | 6,939 | 6,939 | ||
| Insurance | 14,635 | 14,635 | ||
| Office expense | 41,389 | 41,389 | ||
| Payroll taxes and employee insurance | 128,771 | 128,771 | ||
| Postage | 2,727 | 2,727 | ||
| Telephone expense | 18,685 | 18,685 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Administrative Revenue | 1,004,720 | 1,004,720 | |
| Managing Agent Fees | 110,384 | 110,384 | |
| Miscellaneous Income | 34,464 | 34,464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Compensation 457(B) | 42,866 | 46,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT and Professional Fees | 2,701 | 0 | 2,701 | 0 |
| Other | 89 | 0 | 89 | 0 |