| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPILATIONS | 11,355 | 0 | 0 | 11,355 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE UPDATES | 2022-03-31 | 2,663 | 855 | SL | 7.0000 | 380 | |||
| OFFICE EQUIPMENT | 2022-05-27 | 1,386 | 577 | SL | 5.0000 | 277 | |||
| LEASEHOLD IMPROVEMENTS | 2022-05-27 | 3,438 | 477 | SL | 15.0000 | 229 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER-TERM INVEST-GR ADM | 608,437 | 557,102 |
| VANGUARD LONG-TERM INVEST-GR ADM | 592,321 | 433,276 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 802,194 | 790,806 |
| VANGUARD TOT INTL BOND IX ADMIRAL | 1,458,422 | 1,323,408 |
| VANGUARD TOTAL BOND MKT INDEX ADM | 2,010,548 | 1,819,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD PRIMECAP FUND ADMIRAL | 1,103,984 | 1,501,921 |
| VANGUARD TOT INTL STOCK IX INST | 1,868,412 | 2,634,349 |
| VANGUARD TOTAL STOCK MKT IDX ADM | 1,646,961 | 3,954,394 |
| VANGUARD WINDSOR II FUND ADM | 1,200,739 | 1,495,845 |
| VANGUARD EXTENDED MARKET INDEX ADM | 649,526 | 770,787 |
| VANGUARD INTERNATIONAL GROWTH ADM | 1,146,619 | 1,343,439 |
| VANGUARD INTERNATIONAL VALUE FUND | 1,163,397 | 1,286,111 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | AT COST | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 20,532 | 15,558 | 4,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,043 | 504 | 4,539 | |
| MEMBERSHIPS | 4,598 | 460 | 4,138 | |
| MISCELLANEOUS | 662 | 66 | 596 | |
| OFFICE SUPPLIES | 1,326 | 133 | 1,193 | |
| PROFESSIONAL DEVELOPMENT | 3,859 | 3,859 | ||
| SUBSCRIPTIONS | 359 | 36 | 323 | |
| TECH & DATA ENTRY | 1,898 | 190 | 1,708 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 340,866 | 340,866 | |
| OTHER MISCELLANEOUS | 4,140 | 4,140 | |
| ROYALTIES | 70,433 | 70,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 41,932 | 41,932 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 19,930 | 19,930 | ||
| PAYROLL TAXES | 5,833 | 292 | 5,541 |