| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Thomson Metiver PC - Reviewed Financial Statements Form 990 | 5,500 | 5,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer accessories | 2018-07-10 | 2,109 | 2,109 | SL | 0000000005.000000000000 | ||||
| Sharp Copier MX3070 | 2018-12-01 | 5,522 | 2,807 | SL | 0000000010.000000000000 | 552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money Market | FMV | 144,149 | 144,149 |
| Equity Mutual Funds | FMV | 7,861,783 | 7,861,783 |
| Fixed Income Mutual Funds | FMV | 2,424,360 | 2,424,360 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Pams Computer accessories | 2,109 | 2,109 | ||
| Sharp Copier MX3070 | 5,522 | 3,359 | 2,163 | 2,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bell Baby Custodial Certificates of Deposit | 22,746 | 23,435 | 23,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 60 | 60 | ||
| Dues Subscriptions | 29,720 | 29,720 | ||
| Insurance | 2,939 | 2,939 | ||
| Office Expenses | 1,333 | 1,333 | ||
| Direct Special Events Costs | 19,847 | 19,847 | ||
| Other | 3,651 | 3,651 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Classic Event | 18,423 | 18,423 | |
| Teal Lake Swim Event | 950 | 950 | |
| Other | 800 | 800 |
| Description | Amount |
|---|---|
| Unrealized Investment Gains | 748,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bell Baby Custodial Certificates of Deposit | 22,746 | 23,435 |
| Excise Tax Payable | 3,133 | 8,598 |
| Deferred Excise Taxes | 17,774 | 10,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bell Financial - Investment Services | 29,349 | 29,349 | ||
| LSCP - Admin Accounting Services | 28,420 | 28,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 5,957 | 5,957 | ||
| Excise Taxes - Current | 1,084 | 1,084 |