| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ExxonMobil Corp | 15,381 | 32,271 |
| Union Pacific Corp | 3,455 | 57,010 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Lot 2R Larissa | 25,200 | 0 | 25,200 | |
| 13.145 acres Cherokee County | 253,900 | 0 | 253,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50.4% interest in Eunice Sanborn FLP | 921,961 | 949,483 | 3,335,366 |
| Utility deposit | 200 | 200 | 200 |
| Description | Amount |
|---|---|
| Income tax | 2,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 603 | 603 | 603 | |
| Royalty expense | 250 | 250 | 250 | |
| Insurance | 2,319 | 2,319 | 2,319 | |
| Maintenance | 2,955 | 2,955 | 2,955 | |
| Investment expense | 150 | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil and Gas Royalty | 527 | 527 | 527 |
| Partnership Income | 27,522 | 27,522 | 27,522 |
| Description | Amount |
|---|---|
| Sale of stock | 185,816 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax deposits | 630 | 630 |
| N/P-1895 Mngt Co | 20,932 | 20,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,754 | 2,754 | 2,754 | |
| Property taxes | 2,496 | 2,496 | 2,496 |