| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| IN-KIND GRANT | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $5,860 TOTAL BOOK VALUE OF PROPERTY: $5,955 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $5,860 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: -$95 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: BOEING CO UNITS: 33 DATE OF DISTRIBUTION: 12/31/2024 GRANT RECIPIENT: NATIONAL PHILANTHROPIC TRUST FMV OF PROPERTY: $5,860 BOOK VALUE OF PROPERTY: $5,955 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $5,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE COMMERCIAL REAL EST | 52,801 | 52,438 |
| FIDELITY 500 INDEX FUND | 511,066 | 496,690 |
| FIDELITY INTERNATL INDEX INSTL | 32,972 | 30,941 |
| FINANCIAL SELECT SECTOR SPDR F | 76,959 | 74,815 |
| ISHARES BONDS DEC 2027 CORP ET | 100,656 | 102,094 |
| ISHARES IBONDS DEC 2026 TERM C | 55,799 | 56,829 |
| ISHARES TR S & P MIDCAP 400 IN | 43,649 | 41,249 |
| JPMORGAN BETA BUILDERS EUROPE | 21,776 | 20,672 |
| JPMORGAN BETABUILDERS CANADA E | 54,771 | 52,095 |
| JPMORGAN BETABUILDERS DEVELOPE | 32,463 | 30,810 |
| JPMORGAN BETABUILDERS JAPAN ET | 87,415 | 82,774 |
| PIMCO FUNDAMENTAL INDEXPLUS TR | 245,662 | 283,772 |
| PIMCO INCOME FUND | 518,859 | 521,625 |
| PROCTER GAMBLE CO | 31,807 | 31,518 |
| SELECT SECTOR SPDR INDUSTRIAL | 10,982 | 10,409 |
| SIX CIRCLES MANAGED EQUITY INT | 318,729 | 299,871 |
| SIX CIRCLES MANAGED EQUITY US | 989,159 | 952,371 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 170,987 | 178,338 |
| SPDR S&P 500 ETF TRUST | 319,758 | 429,597 |
| SPROTT PHYSICAL GOLD AND SILVE | 50,333 | 65,863 |
| VANGUARD TOTAL BOND MARKET ETF | 162,560 | 161,222 |
| VANGUARD TOTAL STOCK MARKET ET | 212,112 | 207,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANKONA CAPITAL PARTNERS II, L. | 88,617 | 113,522 | |
| KLIMA CAPITAL I OFFSHORE LP - | 250,000 | 290,596 | |
| RHEYA INCORPORATED, DBA SOSHE | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| GRANT OF PUBLICLY TRADED SECURITIES | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,147 | 20,147 | ||
| Bank Charges | 100 | 100 | ||
| K-1 Exp ANKONA CAPITAL PARTNER | 5,634 | 5,634 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,436 | 23,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,100 | |||
| 990-PF Extension for 2023 | 1,200 |