| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,646 | 0 | 11,646 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY MA900 CELL SORTER | 2022-06-24 | 315,605 | 94,682 | ADS | 5.000000000000 | 63,121 | 0 | 63,121 | |
| AGILENT EQUIPMENT | 2022-08-09 | 189,886 | 56,966 | ADS | 5.000000000000 | 37,977 | 0 | 37,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYAL ALLIANCE (PERSHING) | AT COST | 4,329,555 | 4,329,555 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SONY MA900 CELL SORTER | 315,605 | 157,803 | 157,802 | |
| AGILENT EQUIPMENT | 189,886 | 94,943 | 94,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 62,374 | 0 | 62,374 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLEDGES RECEIVABLE | 992,680 | 694,876 | 694,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 576 | 0 | 576 | 0 |
| BROKERAGE FEES | 19,394 | 19,394 | 0 | 0 |
| MEALS | 4,247 | 0 | 4,247 | 0 |
| OFFICE EXPENSES | 4,973 | 0 | 4,973 | 0 |
| PARKING | 1,320 | 0 | 1,320 | 0 |
| PAYROLL PROCESSING FEE | 4,714 | 0 | 4,714 | 0 |
| RESEARCH | 240,490 | 0 | 149,104 | 91,386 |
| WEBSITE DEVELOPMENT | 2,175 | 0 | 2,175 | 0 |
| WORKERS COMP INSURANCE | 3,123 | 0 | 3,123 | 0 |
| MARKETING | 6,790 | 0 | 6,790 | 0 |
| PLAQUE CEREMONY | 872 | 0 | 872 | 0 |
| FEES | 107 | 0 | 107 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 220,000 | 0 | 220,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSA LIABILITIES | 2,614 | 2,004 |
| UNREALIZED GAINS/LOSSES | 71,082 | 195,813 |
| 403B PLAN PAYABLE | 1,125 | 3,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,165 | 0 | 4,165 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 442 | 0 | 442 | 0 |
| PAYROLL | 40,451 | 0 | 40,451 | 0 |
| FOREIGN TAXES | 649 | 649 | 0 | 0 |