| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,345 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11645.963 SH BLACKSTONE PRIVATE CR | 296,506 | 296,506 |
| 20238.955 SH BLACKSTONE REAL ESTATE | 281,718 | 281,718 |
| 33444.816 SH CARLYLE TACTICAL PRIV | 286,956 | 286,956 |
| 20325.203 SH JLL INCOME PROPERTY TR | 233,333 | 233,333 |
| 462 SH ACCENTURE PLC | ||
| 1592 SH AMPHENOL CORP | ||
| 1063 SH APPLIED MATERIALS INC | 172,876 | 172,876 |
| 223 SH CINTAS CORP | ||
| 426 SH DOMINOS PIZZA | ||
| 355 SH ELEVANCE HEALTH INC | 130,959 | 130,959 |
| 2025 SH EQUITY LIFESTYLE PROPERTIES | ||
| 781 SH GENERAL DYNAMICS CORP | 205,786 | 205,786 |
| 608 SH HOME DEPOT | 236,506 | 236,506 |
| 275 SH NORTHROP GRUMMAN CORP | ||
| 479 SH POOL CORP | 163,310 | 163,310 |
| 620 SH SHERWIN WILLIAMS CO | ||
| 828 SH SIMPSON MFG INC | 137,307 | 137,307 |
| 422 SH SNAP ON INC | ||
| 870 SH TRACTOR SUPPLY CO | ||
| 1222 SH UFP INDUSTRIES INC | ||
| 225 SH UNITEDHEALTH GROUP | 113,819 | 113,819 |
| 12600 SH GOLUB CAPITAL PRIVATE CREDI | 316,008 | 316,008 |
| 632 SH ACCENTURE PLC | 222,331 | 222,331 |
| 3184 SH AMPHENOL CORP CLASS A | 221,129 | 221,129 |
| 967 SH BROADRIDGE FINANCIAL SOLUTION | 218,629 | 218,629 |
| 1000 SH CINTAS CORP | 182,700 | 182,700 |
| 594 SH DOMINOS PIZZA INC | 249,337 | 249,337 |
| 518 SH SNAP ON INC | 175,851 | 175,851 |
| 4350 SH TRACTOR SUPPLY CO | 230,811 | 230,811 |
| 1152 SH ZOETIS INC | 187,695 | 187,695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HC PRIVATE EQ OFFSHORE FUND X LTD | FMV | 136,212 | 136,212 |
| HC PE OFFSHORE FUND XI LTD | FMV | 214,106 | 214,106 |
| 159303.108 SH LORD ABBOTT ULTRA SHOR | FMV | 616,503 | 616,503 |
| 38593.428 SH BRAMSHILL INCOME | FMV | 372,813 | 372,813 |
| 61842.493 SH LORD ABBETT SHORT DURAT | FMV | ||
| 2974 SH ISHARES TR US AER DEF | FMV | ||
| 443 SH VANGUARD WORLD FDS | FMV | ||
| 1347 SH ISHARES TIPS BOND | FMV | 143,523 | 143,523 |
| 840 SH ISHARES TR 3 7 YR TREAS BD | FMV | ||
| 981 SH PIMCO ETF TRUST ENHANCED SHOR | FMV | 98,434 | 98,434 |
| 1841 SH VANGUARD INTERMEDIATE TERM | FMV | 147,777 | 147,777 |
| 4151 SH VANGUARD SCOTTSDALE FDS | FMV | ||
| 13851 SH FIRST TR EXCHANGE TRADED FD | FMV | ||
| 10566.086 SH FRANKLIN UTILITIES ADVI | FMV | ||
| 9157.368 SH JANUS HENDERSON SMALL CA | FMV | ||
| 15050.152 SH PIMCO LONG TERM US GOVT | FMV | ||
| 2199 SH CONSUMER STAPLES SELECT | FMV | ||
| 1195 SH HEALTH CARE SELECT SECTOR | FMV | ||
| 1666 SH INVESCO QQQ TR UNIT | FMV | ||
| 1229 SH SELECT SECTOR SPDR TR | FMV | ||
| 5200 SH VANGUARD SMALL CAP VALUE | FMV | ||
| 6361 SH VANGUARD UTILIITIES INDEX FD | FMV | ||
| 9193 SH ISHARES TR 20 YR TR BD | FMV | ||
| 11476.664 SH KKR INFRASTRUCTURE | FMV | ||
| 18947.265 SH LORD ABBETT CORE PLUS | FMV | 240,820 | 240,820 |
| 2516 SH ISHARES TR US AER DEF ETF | FMV | 365,701 | 365,701 |
| 664 SH SELECT SECTOR SPDR TRUST | FMV | 154,393 | 154,393 |
| 914 SH ISHARES TR 10-20 YR TRS ETF | FMV | 90,980 | 90,980 |
| 3219 SH VANGUARD SCOTTSDALE FDS | FMV | 145,949 | 145,949 |
| 11115 SH FIRST TR EXCHANGE TRADED | FMV | 196,736 | 196,736 |
| 10303.109 SH FRANKLIN UTILITIES ADV | FMV | 234,499 | 234,499 |
| 9584.149 SH JANUS HENDERSON SMALL | FMV | 217,752 | 217,752 |
| 16042.404 SH PIMCO LONG TERM US GOVT | FMV | 219,460 | 219,460 |
| 2252 SH CONSUMER STAPLES SELECT | FMV | 177,030 | 177,030 |
| 1188 SH HEALTH CARE SELECT SECTOR | FMV | 163,433 | 163,433 |
| 1490 SH INVESCO QQQ TR UNIT | FMV | 761,733 | 761,733 |
| 1337 SH SELECT SECTOR SPDR TR ENERGY | FMV | 114,527 | 114,527 |
| 5106 SH VANGUARD SMALL CAP VALUE | FMV | 1,011,907 | 1,011,907 |
| 6048 SH VANGUARD WORLD FD UTILITIES | FMV | 988,364 | 988,364 |
| 9892 SH ISHARES TR 20 YR TR BD ETF | FMV | 863,868 | 863,868 |
| 11468.662 SH KKR INFRASTRUCTURE | AT COST | 299,950 | 325,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUND FEES | 72,857 | 72,857 | ||
| TELEPHONE | 1,739 | |||
| POSTAGE | 409 | |||
| OFFICE EXPENSES | 932 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KKR | 2,287 | 2,287 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 141,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,920 |