| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 391 | 926 |
| 808513105 SCHWAB CHARLES CORP | 835 | 1,174 |
| 22160K105 COSTCO WHSL CORP | ||
| 56585A102 MARATHON PETROLEUM C | 531 | 874 |
| 931142103 WAL MART STORES INC | 120 | 527 |
| 060505104 BANK OF AMERICA CORP | 776 | 1,711 |
| 30303M102 FACEBOOK INC A | 465 | 2,305 |
| G5960L103 MEDTRONIC PLC | 1,164 | 1,348 |
| 594918104 MICROSOFT CORP | 773 | 6,382 |
| 03027X100 AMERICAN TOWER CORP | 2,088 | 1,958 |
| 57636Q104 MASTERCARD INC | 526 | 1,644 |
| H1467J104 CHUBB LTD | ||
| 717081103 PFIZER INC | 566 | 507 |
| 855244109 STARBUCKS CORP COM | 287 | 785 |
| 02079K305 ALPHABET INC CL A | 1,099 | 4,021 |
| 46625H100 J P MORGAN CHASE CO | 346 | 2,453 |
| 037833100 APPLE INC | 257 | 6,886 |
| 023135106 AMAZON.COM INC | 1,361 | 2,664 |
| 91324P102 UNITEDHEALTH GROUP I | 1,786 | 2,619 |
| 012653101 ALBEMARLE CORP | ||
| 09247X101 BLACKROCK INC | ||
| 20030N101 COMCAST CORP CLASS A | 1,247 | 1,181 |
| 79466L302 SALESFORCE COM INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 668 | 899 |
| 12572Q105 CME GROUP INC | 797 | 1,061 |
| 002824100 ABBOTT LABORATORIES | 1,023 | 1,194 |
| 87612E106 TARGET CORP COM | 1,125 | 835 |
| 031162100 AMGEN INC | 523 | 935 |
| 375558103 GILEAD SCIENCES INC | 401 | 672 |
| 438516106 HONEYWELL INTL INC | 887 | 1,059 |
| 437076102 HOME DEPOT INC | 2,009 | 2,565 |
| 127097103 COTERRA ENERGY INC | 366 | 434 |
| 149123101 CATERPILLAR INC | ||
| 217204106 COPART INC COM | 361 | 622 |
| 00287Y109 ABBVIE INC | 943 | 1,257 |
| 00724F101 ADOBE SYS INC | 1,029 | 767 |
| 007903107 ADVANCED MICRO DEVIC | 1,508 | 1,027 |
| 009066101 AIRBNB INC CL A | ||
| 032654105 ANALOG DEVICES INC | 935 | 1,008 |
| 086516101 BEST BUY CO INC | 887 | 883 |
| 126650100 CVS HEALTH CORPORATI | ||
| 15135B101 CENTENE CORP COM | ||
| 166764100 CHEVRON CORP COM | 1,259 | 1,338 |
| 20825C104 CONOCOPHILLIPS | 543 | 525 |
| 235851102 DANAHER CORP | 1,498 | 1,435 |
| 244199105 DEERE CO. | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 461202103 INTUIT INC | 585 | 614 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,077 | 2,093 |
| 550021109 LULULEMON ATHLETICA | ||
| 559222401 MAGNA INTL INC CL | 709 | 442 |
| 57667L107 MATCH GROUP INC NEW | ||
| 60741F104 MOBILEYE GLOBAL INC | ||
| 609207105 MONDELEZ INTL INC CL | 1,356 | 1,289 |
| 617446448 MORGAN STANLEY COM N | 850 | 1,167 |
| 64110L106 NETFLIX.COM INC | ||
| 65339F101 NEXTERA ENERGY INC | 2,076 | 1,914 |
| 67066G104 NVIDIA CORP | 1,790 | 3,251 |
| 697435105 PALO ALTO NETWORKS I | 1,357 | 1,365 |
| 74340W103 PROLOGIS INC COM | 1,387 | 1,230 |
| 747525103 QUALCOMM INC COM | 844 | 922 |
| 78409V104 S P GLOBAL INC COM | 436 | 508 |
| 806857108 SCHLUMBERGER LTD COM | 1,631 | 1,463 |
| 81762P102 SERVICENOW INC | 726 | 796 |
| 871607107 SYNOPSYS INC | 1,032 | 858 |
| 88339J105 TRADE DESK INC THE C | 684 | 602 |
| 893641100 TRANSDIGM GROUP INC | 1,320 | 1,383 |
| 90353T100 UBER TECHNOLOGIES IN | 1,014 | 1,166 |
| 907818108 UNION PACIFIC CORP | 472 | 472 |
| 911312106 UNITED PARCEL SERVIC | 738 | 550 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC | 793 | 1,051 |
| 98954M101 ZILLOW GROUP INC | ||
| G1151C101 ACCENTURE PLC IRELAN | 1,410 | 1,248 |
| G54950103 LINDE PLC SHS | 813 | 931 |
| G6095L109 APTIV PLC | ||
| 09290D101 BLACKROCK INC COM | 1,193 | 1,893 |
| 11135F101 BROADCOM INC | 1,442 | 1,005 |
| 237194105 DARDEN RESTAURANTS I | 596 | 623 |
| 26142V105 DRAFTKINGS INC NEW | 933 | 797 |
| 29444U700 EQUINIX INC | 833 | 815 |
| 30063P105 EXACT SCIENCES CORPO | 541 | 433 |
| 482480100 KLA CORPORATION | 742 | 680 |
| 532457108 ELI LILLY CO | 1,597 | 1,652 |
| 595112103 MICRON TECHNOLOGY IN | 701 | 695 |
| 852234103 BLOCK INC | 746 | 543 |
| 87422Q109 TALEN ENERGY CORP CO | 519 | 599 |
| 922475108 VEEVA SYSTEMS INC-CL | 344 | 463 |
| 92537N108 VERTIV HOLDINGS CO | 1,271 | 866 |
| G29183103 EATON CORP PLC SHS | 863 | 815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,087 | 15,161 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 12,533 | 19,311 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,013 | 15,494 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,251 | 26,704 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,354 | 11,611 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,745 | 15,266 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,664 | 15,146 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,561 | 26,906 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,424 | 23,045 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,327 | 11,486 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,032 | 11,513 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,742 | 34,485 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,622 | 15,563 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,918 | 7,738 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 11,456 | 11,433 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,801 | 11,500 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,738 | 11,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 795 | 795 |
| Description | Amount |
|---|---|
| WASH SALE ADJ | 33 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| REIMBURSEMENTS | 22 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 196 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |