| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 512807108 LAM RESEARCH CORP CO | ||
| H2906T109 GARMIN LTD | 3,609 | 8,685 |
| 907818108 UNION PACIFIC CORP | 2,818 | 8,977 |
| 09260D107 BLACKSTONE INC | 3,671 | 9,365 |
| 037833100 APPLE INC | 3,323 | 51,756 |
| 891160509 TORONTO DOMINION BK | ||
| G29183103 EATON CORP PLC | 5,853 | 11,145 |
| 92826C839 VISA INC-CLASS A SHR | 8,434 | 14,719 |
| 09247X101 BLACKROCK INC | ||
| 594918104 MICROSOFT CORP | 4,957 | 46,173 |
| 17275R102 CISCO SYSTEMS INC | ||
| 904767704 UNILEVER PLC - ADR | 8,384 | 9,111 |
| 75513E101 RTX CORP | 7,894 | 13,776 |
| 56501R106 MANULIFE FINANCIAL C | 4,732 | 10,653 |
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 6,940 | 12,571 |
| 89151E109 TOTALENERGIES SE -SP | 9,223 | 12,356 |
| 58933Y105 MERCK & CO INC NEW | ||
| 02079K107 ALPHABET INC CL C | 2,731 | 23,122 |
| 883556102 THERMO FISHER SCIENT | 1,553 | 7,464 |
| 609207105 MONDELEZ INTERNATION | 4,331 | 6,853 |
| 172967424 CITIGROUP INC. | 7,275 | 10,507 |
| 097023105 BOEING CO | 8,432 | 10,404 |
| 532457108 ELI LILLY & CO COM | 2,522 | 18,170 |
| H84989104 TE CONNECTIVITY LTD | ||
| 911312106 UNITED PARCEL SERVIC | 4,090 | 5,719 |
| 192446102 COGNIZANT TECH SOLUT | 4,043 | 5,661 |
| 94106L109 WASTE MANAGEMENT INC | 5,119 | 10,186 |
| 91324P102 UNITEDHEALTH GROUP I | 3,190 | 16,760 |
| 11135F101 BROADCOM INC | 4,183 | 20,426 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 8,430 | 13,126 |
| 150870103 CELANESE CORP | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 1,837 | 19,379 |
| 30303M102 META PLATFORMS INC | 9,747 | 26,513 |
| 7591EP100 REGIONS FINL CORP NE | 5,334 | 6,063 |
| 007903107 ADVANCED MICRO DEVIC | 6,858 | 6,884 |
| 437076102 HOME DEPOT INC | 7,858 | 9,162 |
| 00724F101 ADOBE INC | 9,167 | 7,287 |
| 43300A203 HILTON WORLDWIDE HOL | 9,168 | 9,785 |
| 580135101 MCDONALDS CORP | 9,485 | 10,308 |
| 855244109 STARBUCKS CORP COM | 7,652 | 7,455 |
| 002824100 ABBOTT LABS | 7,887 | 7,694 |
| 023135106 AMAZON COM INC COM | 25,438 | 25,305 |
| 032654105 ANALOG DEVICES INC | 9,074 | 7,865 |
| 084670702 BERKSHIRE HATHAWAY I | 10,559 | 10,652 |
| 09290D101 BLACKROCK INC | 3,136 | 9,465 |
| 278865100 ECOLAB INC | 8,076 | 7,606 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,497 | 5,691 |
| 512807306 LAM RESH CORP | 1,770 | 7,779 |
| 571748102 MARSH & MCLENNAN COS | 9,302 | 10,005 |
| 620076307 MOTOROLA SOLUTIONS, | 9,541 | 9,632 |
| 64110L106 NETFLIX INC | 5,883 | 5,595 |
| 90353T100 UBER TECHNOLOGIES IN | 6,201 | 6,193 |
| 931142103 WALMART INC | 6,169 | 6,233 |
| 98419M100 XYLEM INC/NY | 4,626 | 4,539 |
| N07059210 ASML HOLDING NV-NY R | 4,920 | 4,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,499 | 31,785 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,616 | 31,411 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 128,417 | 174,827 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 164,536 | 159,855 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 68,541 | 64,604 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,746 | 46,954 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 43,617 | 46,167 |
| 464288281 ISHARES JP MORGAN US | AT COST | 98,324 | 95,844 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,344 | 32,104 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 83,760 | 92,142 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 64,335 | 63,644 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 49,695 | 46,777 |
| G87052109 TE CONNECTIVITY PLC | AT COST | 4,185 | 7,066 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,141 | 1,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 825 | 825 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 768 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |