| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,603 | 8,635 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 10,859 | 9,132 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 30,058 | 48,879 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 6,743 | 13,191 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 46,091 | 44,613 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 85,711 | 128,721 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 26,731 | 35,556 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,718 | 13,315 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 19,074 | 17,879 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 12,083 | 12,870 |
| 464288281 ISHARES JP MORGAN US | AT COST | 26,954 | 26,543 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 8,350 | 8,958 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,170 | 25,721 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 17,997 | 17,779 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 8,761 | 8,971 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,408 | 13,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 287 | 287 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 287 | 287 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 310 | 0 | 310 | |
| FILING FEE/STATE TAX | 310 | 0 | 310 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 96 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |