| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOLF & COMPANY, P.C. | 38,866 | 0 | 38,866 | |
| THE TAX CONSULTANTS | 8,100 | 0 | 8,100 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 20 | 20 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 15,487,477 | 15,487,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 11,507,017 | 11,507,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MA FMLA/DOR | 10,144 |
| Description | Amount |
|---|---|
| UNREALIZED G/L INVESTMENTS | 368,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,464 | 0 | 1,464 | |
| POSTAGE | 765 | 0 | 765 | |
| INSURANCE EXPENSES | 8,457 | 0 | 8,457 | |
| IT & WEB DESIGN | 12,872 | 0 | 12,872 | |
| TELEPHONE | 3,125 | 0 | 3,125 | |
| SOFTWARE | 830 | 0 | 830 | |
| DUES & SUBSCRIPTIONS | 565 | 0 | 565 | |
| LICENCES & PERMITS | 385 | 0 | 385 | |
| UTILITIES | 2,916 | 0 | 2,916 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 39,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 170,407 | 123,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPRESS | 1,688 | 0 | 1,688 | |
| CT CORPORATION | 925 | 0 | 925 | |
| MANAGEMENT FEE | 7,500 | 0 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 144 | 144 | 0 | |
| PAYROLL TAXES | 14,439 | 3,803 | 10,636 | |
| ACCRUED FEDERAL TAXES | 31,916 | 0 | 0 |