| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 120,525 | 60,263 | 60,262 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 999,650 | 943,030 |
| ALPHABET INC | 745,178 | 623,655 |
| AMAZON.COM INC | 979,500 | 965,520 |
| AMAZON.COM INC | 494,395 | 487,980 |
| AMAZON.COM INC 2031 | 497,230 | 427,045 |
| AMERICAN INTL GROUP | 975,360 | 887,880 |
| AMGEN INC | 1,014,910 | 851,430 |
| ANHEUSER BUSCH INBEV WOR | 1,012,564 | 904,210 |
| ANHEUSER BUSCH INBEV WOR | 1,568,020 | 1,498,575 |
| APPLE INC | 1,001,675 | 835,670 |
| ARES CAPITAL CORP | 683,403 | 698,530 |
| ARIZONA BOARD OF RIGHTS-A | 500,000 | 425,845 |
| ASTRAZENECA FINANCE LLC | 1,005,080 | 851,710 |
| AT&T INC | 1,009,369 | 978,340 |
| BANK OF AMERICA CORP | 1,014,606 | 889,390 |
| BANK OF AMERICA CORP | 1,002,680 | 958,330 |
| BP CAP MARKETS AMERICA | 393,428 | 386,936 |
| BRISTOL-MYERS SQUIBB CO | 1,238,825 | 966,250 |
| BROADCOM CRP/CAYMEN FL | 795,880 | 787,504 |
| BROOKFIELD FINANCE INC | 1,012,433 | 992,990 |
| CALIFORNIA ST | 1,009,590 | 997,550 |
| CALIFORNIA ST 2033 | 1,046,600 | 963,350 |
| CALIFORNIA ST HLTH FACS FING A | 200,000 | 183,690 |
| CHARLES SCHWAB CORP | 1,026,300 | 968,990 |
| CISCO SYSTEMS INC DTD 2/26/2024 5.05% | 497,100 | 498,195 |
| CITIGROUP INC | 1,005,960 | 846,400 |
| CITY & COUNTY OF SAN FANCISCO CA | 1,000,000 | 913,510 |
| COCA-COLA CO/THE | 1,001,255 | 818,470 |
| COMCAST CORP | 1,003,661 | 964,310 |
| COMCAST CORP | 1,025,480 | 975,230 |
| COMCAST CORP 2033 | 513,805 | 466,485 |
| CONOCOPHILLIPS COMPANY | 131,144 | 117,703 |
| COSTCO WHOLESALE CORP | 1,024,850 | 855,850 |
| D.R. HORTON INC | 456,630 | 470,430 |
| DENVER CO CITY & CNTY DEDICATE | 773,880 | 718,883 |
| FAIRFAX CNTY VA | 992,870 | 946,270 |
| FIDELITY NATL INFO SERV | 449,585 | 452,075 |
| FISERV INC | 999,160 | 938,260 |
| FULTON CNTY GA DEV AUTH REVENU | 500,000 | 421,525 |
| GENERAL MOTORS FINL CO | 444,210 | 476,525 |
| GEORGIA ST | 1,091,540 | 955,430 |
| GLAXOSMITHKLINE CAPITAL | 989,470 | 945,600 |
| GLOBAL PAYMENTS INC | 470,940 | 473,900 |
| HOME DEPOT INC | 1,038,250 | 974,170 |
| HSBC HLDGS PLC | 1,024,990 | 1,037,800 |
| INTEL CORP | 1,006,345 | 836,010 |
| INTERCONTINENTAL EXCHANGE INC | 532,381 | 521,141 |
| JOHN DEERE CAPITAL CORP | 498,450 | 475,725 |
| JPMORGAN CHASE & CO | 691,348 | 697,501 |
| JPMORGAN CHASE & CO | 504,260 | 484,770 |
| KLA CORP | 1,008,880 | 978,470 |
| LEAVENWORTH CNTY KS UNIF SCH D | 350,000 | 310,551 |
| LOWE'S COS INC | 486,715 | 485,630 |
| MADISON CNT NY CAPITAL RESOUR | 500,000 | 456,670 |
| MARIN CA CMNTY CLG DIST | 1,000,000 | 965,050 |
| MCKESSON CORP | 500,036 | 483,385 |
| MISUBISHI UFJ FIN GRP | 989,090 | 974,590 |
| MISUBISHI UFJ FIN GRP | 1,004,440 | 1,010,940 |
| MONSANTO CO | 257,013 | 211,688 |
| NEW YORK CITY NY TRANSITIONAL | 1,000,000 | 924,400 |
| NEW YORK CITY NY TRANSITIONAL 2031 | 1,005,990 | 942,220 |
| NEW YORK NY | 1,011,300 | 936,450 |
| OREGON ST DEPT OF TRANSPRTN HI | 500,000 | 446,315 |
| OREGON ST DEPT OF TRANSPRTN HI | 690,000 | 646,116 |
| PFIZER INC | 1,009,450 | 968,110 |
| PORTLAND OR CMNTY CLG DIST | 1,042,080 | 976,790 |
| PROCTER & GAMBLE CO | 997,390 | 852,570 |
| SAINT PAUL MN SALES TAX REVENUE | 1,000,000 | 895,160 |
| SAN FRANCISCO CALIF CITY & CNT | 215,000 | 190,578 |
| SANTA CLARA VALLEY WATER DISTRICT | 500,000 | 452,035 |
| STANFORD UNIVERSITY | 1,000,000 | 945,190 |
| STATE OF CONNECTICUT BRADLEY | 1,000,000 | 925,190 |
| STATE OF OREGON DEPARTMENT OF ADMIN | 1,000,000 | 936,880 |
| TOTAL CAPITAL SA | 1,037,730 | 972,190 |
| TOYOTA MOTOR CREDIT CORP | 1,019,580 | 956,500 |
| UNION PACIFIC CORP | 996,920 | 959,610 |
| UNITEDHEALTH GROUP INC | 1,000,440 | 850,310 |
| UNIV OF COLORADO CO ENTERPRISE | 55,000 | 48,463 |
| UNIVERSITY OF CALIFORNIA | 1,000,000 | 948,280 |
| UNIVERSITY OF WASHINGTON | 678,239 | 564,966 |
| US BANCORP | 978,930 | 978,560 |
| VIRGINIA ELEC & POWER CO | 1,015,990 | 978,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE SENIOR LOAN FUND, LP | AT COST | 2,214,058 | 2,228,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,745 | 0 | 20,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PORTFOLIO EXPENSES | 15,044 | 15,044 | 0 | |
| REGISTRATION RENEWAL FEE | 200 | 0 | 200 | |
| INSURANCE EXPENSE | 3,399 | 0 | 3,399 | |
| MISCELLANEOUS EXPENSE | 7,655 | 0 | 7,655 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME - BOOK | 1,278 | 1,278 | 1,278 |
| Description | Amount |
|---|---|
| ACCRETION OF DISCOUNT | 5,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 95,227 | 95,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXCISE TAX - EXTENSION | 14,000 | 0 | 0 | |
| 2024 EXCISE TAX - ESTIMATE | 26,419 | 0 | 0 |