| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 68,250 | 6,825 | 0 | 61,425 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TETHEREX | 484,492 | 484,492 |
| TOTAL FROM OU FOUNDATION | 73,862,485 | 73,862,485 |
| TOTAL FROM VANGUARD | 80,478,114 | 80,478,114 |
| PROGENTEC | 438,225 | 438,225 |
| WHEELER BIO, INC. | 572,759 | 572,759 |
| MOAT | 15,500 | 15,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 715,573 | 393,925 | 321,648 | 321,648 |
| Land | 6,814,703 | 6,814,703 | 6,814,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,533 | 6,161 | 6,161 | 13,372 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 685,154 | |||
| CHAPARRAL TOWNHOUSES, NET | 7,582,664 | 6,896,733 | 6,896,733 |
| INVESTMENT IN LLC | 976,856 | 747,442 | 747,442 |
| INVESTMENT IN LLP'S | 15,398,828 | 20,939,474 | 20,939,474 |
| RESEARCH PARK BUILDING, NET | 881,521 | 797,855 | 797,855 |
| ROU ASSETS | 685,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 13,451 | 13,451 | 13,451 | |
| CONTRACT LABOR | 23,500 | 2,350 | 21,150 | |
| DUES & SUBSCRIPTIONS | 26,472 | 3,215 | 631 | 23,257 |
| EQUIPMENT | 27,665 | 27,665 | 27,665 | |
| INFORMATION TECHNOLOGY | 26,834 | 2,683 | 24,151 | |
| INSURANCE | 158,559 | 2,102 | 156,457 | |
| LANDSCAPE MAINTENANCE | 80,983 | 38,967 | 34,299 | 42,879 |
| MAINTENANCE & REPAIR | 30,367 | 27,933 | 27,662 | 2,435 |
| MARKETING/PR | 14,836 | 3,022 | 11,814 | |
| MISCELLANEOUS EXPENSE | 22,543 | 10,223 | 8,832 | 12,271 |
| OFFICE EXPENSES | 20,069 | 16,324 | 15,908 | 6,258 |
| POSTAGE & FREIGHT | 1,016 | 164 | 69 | 1,008 |
| SUPPLIES | 15,910 | 12,355 | 11,960 | 4,108 |
| TELEPHONE | 13,156 | 5,774 | 4,954 | 7,382 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 100,000 | ||
| LAND LEASE | 72,205 | 72,205 | |
| OTHER INC-CHAPARRAL TOWNHOUSES | 3,552 | 3,552 | 3,552 |
| Other Investment Income | 128,967 | 164,672 | |
| PRI INCOME - RESEARCH PARK | 426,782 | 426,782 | 426,782 |
| PRI INCOME-CHAPARRAL TOWNHOUSE | 1,140,140 | 1,140,140 | 1,140,140 |
| SETTLEMENT PROCEEDS | 3,736 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITIES | 685,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 381,540 | 381,540 | 0 | 0 |
| MANAGEMENT FEES | 63,356 | 63,356 | 63,356 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 225,547 | |||
| PAYROLL TAXES | 22,243 | 20,787 | 20,211 | 1,443 |
| REAL ESTATE TAXES | 98,166 | 12,627 | 12,627 | 33,413 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CV SUBSIDIARY LLC |
655 RESEARCH PARKWAY STE 500 OKLAHOMA CITY,OK73104 |
26-0061221 | NON-UBI RENTS/NOT A QUALIFIED SPECIFIED PAYMENT/NOT A QUAL. BUSN HOLDING | 420,000 |
| Total | 420,000 | |||