| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,577 | 11,783 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,781 | 18,767 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 122,028 | 173,627 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,456 | 9,150 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,430 | 8,138 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,796 | 10,432 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,662 | 9,485 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,797 | 9,297 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 29,468 | 30,143 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,748 | 9,328 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 13,927 | 13,993 |
| 46429B267 ISHARES U S TREASURY | AT COST | 21,043 | 21,123 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,696 | 16,233 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 20,856 | 21,065 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 12,992 | 16,291 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 5,868 | 5,910 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,064 | 15,194 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,771 | 6,969 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 28,773 | 28,030 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,003 | 6,950 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 11,646 | 11,642 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,160 | 5,751 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEES OR EXPENSES | 10 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 56 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 74 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 122 | 122 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |