| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 4,000 | 2,400 | 1,600 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 1,044,622 | 2,093,329 |
| 464287655 ISHARES TR RUSSELL 2 | 336,978 | 755,665 |
| 921943858 VANGUARD FTSE DEVELO | 725,141 | 1,037,664 |
| 922042858 VANGUARD FTSE EMERGI | 916,220 | 1,026,382 |
| 922908363 VANGUARD 500 INDEX F | 1,008,866 | 2,790,846 |
| 202671913 AGGREGATE BOND COMMO | 1,391,472 | 1,395,977 |
| 207543877 SMALL CAP GROWTH LEA | 353,358 | 410,211 |
| 29099J109 EMERGING MARKETS STO | 1,156,462 | 1,328,415 |
| 303995997 SMALL CAP VALUE COMM | 473,648 | 505,260 |
| 323991307 MID CAP GROWTH COMMO | 1,018,005 | 1,036,070 |
| 45399C107 DIVIDEND INCOME COMM | 2,707,598 | 2,647,707 |
| 99Z466197 INTERNATIONAL FOCUSE | 2,096,708 | 2,353,326 |
| 99Z639934 LARGE CAP CORE COMMO | 1,668,663 | 1,997,692 |
| 99Z639942 MID CAP CORE COMMON | 1,197,540 | 1,385,895 |
| 99Z639959 SMALL CAP CORE COMMO | 895,985 | 991,937 |
| 77954Q403 T ROWE PRICE BLUE CH | 782,971 | 1,242,872 |
| 99Z665806 MID CAP VALUE COMMON | 1,096,820 | 1,186,615 |
| 52469H255 CLEARBRIDGE LARGE CA | 793,730 | 1,080,983 |
| 46429B689 ISHARES EDGE MSCI MI | 424,957 | 509,595 |
| 46429B697 ISHARES EDGE MSCI MI | 566,616 | 699,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILDER & WILDER PC | 2,500 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9O0530857 OIL GAS OR OTHER MIN | 1 | 1 | 1,570,189 |
| Description | Amount |
|---|---|
| NET ROUNDING | 2 |
| NET YEAREND SALES ADJUSTMENT | 2,101 |
| TIMBER SALES - TIMING DIFFERENCE | 4,824 |
| NET TIMING DIFFERENCE | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| O&G ROYALTY: | 0 | 0 | ||
| * PRODUCTION TAXES | 3,079 | 3,079 | 0 | |
| * LEASE OPERATING | 28,714 | 28,714 | 0 | |
| * AD VALOREM TAXES | 17,420 | 17,420 | 0 | |
| * AVT CONSULTANT FEE | 4,530 | 4,530 | 0 | |
| O&G WORKING INTEREST: | 0 | 0 | ||
| * PRODUCTION TAXES | 31 | 0 | 0 | |
| * LEASE OPERATING | 281 | 0 | 0 | |
| NON-RENTAL PROPERTY EXPENSES | 27,042 | 27,042 | 0 | |
| OTHER ALLOCABLE EXPENSE - CTF | 11,422 | 11,422 | 0 | |
| Rent and Royalty Expense | 6,406 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS O&G ROYALTY INCOME | 359,312 | 359,312 | |
| INTEREST - O&G | 1 | 1 | |
| GROSS O&G WI - UBI | 161 | 0 | |
| TIMBER SALES - UBI | 112,461 | 0 | |
| EXCISE TAX REFUND | 40,529 | 0 |
| Description | Amount |
|---|---|
| CTF TIMING ADJUSTMENT | 861,105 |
| ROC BASIS ADJUSTMENT | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,687 | 14,687 | 0 | |
| NON-RENTAL PROPERTY TAXES | 2,586 | 2,586 | 0 | |
| UBTI - FEDERAL BUSINESS TAX | 57,214 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,602 | 3,602 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,527 | 2,527 | 0 |