| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00170K869 AMG GW&K SC CORE-I | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 75,543 | 74,910 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 63,992 | 59,216 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 426,496 | 539,424 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,353 | 27,182 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 33,964 | 34,332 |
| 921939203 VANGUARD INTERNATION | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,186 | 20,363 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 21,141 | 20,428 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 33,044 | 34,132 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,515 | 20,070 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 95,721 | 96,018 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287507 ISHARES CORE S&P MID | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,620 | 19,807 |
| 72201F490 PIMCO INCOME FUND | AT COST | 26,886 | 27,328 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 20,879 | 20,522 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 35,823 | 40,888 |
| 09260B630 BLACKROCK HIGH YIELD | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 81,628 | 82,242 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 22,929 | 19,973 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 31,358 | 33,101 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 068278803 BARON SMALL CAP FUND | AT COST | 30,978 | 26,894 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 55,848 | 59,906 |
| 592905749 TCW METROPOLITAN WES | AT COST | 26,904 | 27,380 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 48,865 | 48,967 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 546 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 802 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 333 | 333 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |