| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,795 | 2,380 | 21,415 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKFIELD ASSET MGM 4.000% 1/15/25 | 82,187 | 74,969 |
| COMCAST CORP 3.375% 2/15/25 | 48,490 | 49,897 |
| WELLS FARGO CO MTN 3.000% 2/19/25 | 144,555 | 149,583 |
| GOLDMAN SACHS GROUP 3.500% 4/01/25 | 164,985 | 169,393 |
| BANK OF AMERICA MTN 3.950% 4/21/25 | 67,109 | 69,808 |
| CAPITAL ONE FINL 4.250% 4/30/25 | 68,278 | 69,845 |
| SOUTHERN CAL EDISON 4.200% 6/01/25 | 139,054 | 139,619 |
| BANK OF AMER CRP MTN 3.875% 8/01/25 | 197,656 | 199,088 |
| CIGNA CORP 4.125% 11/15/25 | 48,925 | 49,747 |
| BBVA GLOBAL FINANCE 7.000% 12/01/25 | 31,264 | 30,414 |
| INTERCONTINENTAL EXC 3.750% 12/01/25 | 48,558 | 53,790 |
| CIGNA CORP 4.500% 2/25/26 | 73,207 | 74,799 |
| MORGAN STANLEY MTN 4.350% 9/08/26 | 97,026 | 99,229 |
| CAPITAL ONE FINL CO 3.750% 3/09/27 | 193,628 | 195,266 |
| INTEL CORP 3.750% 3/25/27 | 97,744 | 97,555 |
| PROTECTIVE LIFE 4.714% 7/06/27 | 149,886 | 149,813 |
| IBM CORP 4.150% 7/27/27 | 98,669 | 98,848 |
| DEUTSCHE BANK 5.371% 9/09/27 | 151,366 | 152,204 |
| TOYOTA MOTOR CR MTN 4.550% 9/20/27 | 100,724 | 99,991 |
| SOUTHERN CAL EDISON 5.850% 11/01/27 | 62,157 | 61,701 |
| EVERGY MO WEST INC 5.150% 12/15/27 | 100,528 | 100,781 |
| CHEVRON USA INC 3.850% 1/15/28 | 99,066 | 98,640 |
| ECOLAB INC 5.250% 1/15/28 | 102,107 | 101,846 |
| PROCTER & GAMBLE CO 3.950% 1/26/28 | 100,097 | 98,711 |
| TEXAS INSTRUMENTS 4.600% 2/15/28 | 101,364 | 100,185 |
| CAMPBELL SOUP CO 4.150% 3/15/28 | 56,219 | 48,792 |
| WALMART INC 3.900% 4/15/28 | 99,381 | 98,179 |
| PACIFIC LIFE GF II 5.500% 7/18/28 | 102,633 | 101,737 |
| ENTERPRISE PROD OPER 4.150% 10/16/28 | 98,918 | 97,602 |
| REALTY INCOME CORP 4.700% 12/15/28 | 100,409 | 99,499 |
| BANK NY MELLON V-Q 4.543% 2/01/29 | 98,979 | 99,243 |
| MORGAN STANLEY V-D 5.123% 2/01/29 | 70,709 | 70,192 |
| HOME DEPOT INC 4.900% 4/15/29 | 102,181 | 100,885 |
| CONSUMERS ENERGY CO 4.600% 5/30/29 | 99,672 | 99,073 |
| JPMORGAN CHASE V-D 5.299% 7/24/29 | 105,653 | 106,056 |
| INTEL CORP 4.000% 8/05/29 | 98,467 | 95,256 |
| MET LIFE GLOB FUND 4.300% 8/25/29 | 146,173 | 145,867 |
| AMAZON COM INC 4.650% 12/01/29 | 102,111 | 100,626 |
| UNITEDHEALTH GRP INC 5.300% 2/15/30 | 102,651 | 101,612 |
| EOG RESOURCES INC 4.375% 4/15/30 | 98,640 | 97,187 |
| AMERICAN HONDA FIN 4.600% 4/17/30 | 99,037 | 98,291 |
| THERMO FISHER 4.977% 8/10/30 | 101,489 | 100,860 |
| BHP BILLITON FIN 5.250% 9/08/30 | 102,110 | 101,598 |
| ANHEUSER-BUSCH INBEV 4.900% 1/23/31 | 101,985 | 99,905 |
| PIMCO HIGH YIELD I | 1,650,002 | 1,673,396 |
| PIMCO INVESTMENT GRADE CREDIT BOND I | 7,875,434 | 7,876,340 |
| PIMCO TOTAL RETURN I | 2,820,009 | 2,808,845 |
| THORNBURG LIMITED-TERM INCOME I | 7,429,567 | 7,583,736 |
| VANGUARD INTER-TERM INVEST-GRADE ADM | 6,400,000 | 6,402,926 |
| VANGUARD SHORT-TERM INVEST-GRADE ADM | 743,057 | 762,412 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | 1,070,130 | 1,051,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 164,598 | 282,625 |
| SPDR COMMUNICATION SERVICES ETF | 395,189 | 722,687 |
| VANGUARD COMMUNICATION SERVICES ETF | 361,604 | 641,999 |
| COSTCO WHOLESALE | 173,365 | 444,391 |
| HOME DEPOT | 232,117 | 297,577 |
| MCCORMICK & COMPANY | 104,519 | 85,313 |
| PEPSICO | 339,029 | 329,210 |
| SPDR CONSUMER DISCRETIONARY ETF | 220,183 | 390,818 |
| VANGUARD CONSUMER DISCR ETF | 438,388 | 700,834 |
| SPDR ENERGY SECTOR ETF | 179,440 | 287,732 |
| VANGUARD ENERGY ETF | 116,406 | 181,116 |
| WILLIAMS COMPANIES | 36,060 | 60,560 |
| FIDELITY 500 INDEX | 15,587,814 | 22,436,331 |
| T ROWE PRICE MID-CAP GROWTH I | 180,291 | 198,296 |
| VANGUARD MID-CAP INDEX ADMIRAL | 255,096 | 352,333 |
| VANGUARD SMALL-CAP INDEX ADMIRAL | 164,091 | 266,589 |
| VANGUARD TAX-MANAGED CAP APPREC ADM | 226,819 | 319,717 |
| VANGUARD TAX-MANAGED SMALL-CAP ADM | 187,322 | 230,472 |
| VANGUARD 500 INDEX ADMIRAL | 1,393,568 | 2,088,324 |
| AON PLC | 184,433 | 267,933 |
| FISERV | 142,144 | 306,692 |
| INTERCONTINENTAL EXCHANGE | 171,644 | 278,202 |
| SPDR FINANCIAL SECTOR ETF | 137,389 | 198,443 |
| VISA INC CL A | 81,922 | 117,883 |
| DANAHER CORP | 24,253 | 77,129 |
| NOVARTIS AG SPONSORED ADR | 70,841 | 72,593 |
| SPDR HEALTH CARE ETF | 948,361 | 1,016,917 |
| THERMO FISHER SCIENTIFIC | 69,143 | 68,150 |
| VANGUARD HEALTH CARE ETF | 70,137 | 75,600 |
| FIDELITY MSCI INDUSTRIAL INDEX ETF | 207,263 | 262,467 |
| HONEYWELL INTL | 94,316 | 135,082 |
| SPDR INDUSTRIAL SECTOR ETF | 514,587 | 688,578 |
| UNION PACIFIC | 73,227 | 85,059 |
| ACCENTURE PLC IRELAND SHS CLASS A | 33,531 | 52,417 |
| APPLE INC | 94,395 | 186,813 |
| MICROSOFT CORP | 138,792 | 220,445 |
| SPDR TECHNOLOGY SECTOR ETF | 524,252 | 867,997 |
| VANGUARD TECHNOLOGY ETF | 902,492 | 1,624,763 |
| FIDELITY INTERNATIONAL INDEX FUND | 2,546,188 | 2,942,879 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | 2,344,120 | 2,698,911 |
| SWAY OPERATIONS, LLC | 250,000 | 250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CREDITPOINT SOFTWARE LLC | -6,225 | -6,225 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR BOOK COST | 6,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-TRUST CO OF OK | 14,824 | 14,824 | 0 |