| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND MONTHLY BOOKKEEPING | 10,300 | 1,288 | 1,287 | 7,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 390,269 | 57,598 | 880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC GLBL 6.2% | 83,537 | 83,945 |
| GOLDMAN SACHS GROUP INC | 40,000 | 39,909 |
| PUBLIC STORAGE OPER CO GLBL | 60,988 | 61,276 |
| SCHWAB CHARLES CORP GLBL | 81,470 | 81,469 |
| SOUTHERN CALIF EDISON CO | 82,402 | 81,916 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T CORP | 3,742 | 1,980 |
| ARCHER DANIELS MIDLAND | ||
| AUTOMATIC DATA PROCESSING INC. | 12,813 | 152,765 |
| CISCO SYS INC. | ||
| DISCOVER FINANCIAL SERVICES | ||
| EMERSON ELEC CO COMMON | ||
| HOME DEPOT | 18,215 | 183,245 |
| INTEL CORP | 4,578 | 5,678 |
| J P MORGAN CHASE & CO | 28,356 | 245,300 |
| JOHNSON & JOHNSON | 47,736 | 165,840 |
| KRAFT HEINZ CO | 3,108 | 5,082 |
| MEDTRONIC INC | ||
| MICROSOFT CORP | 9,919 | 150,156 |
| MORGAN STANLEY | 14,129 | 58,335 |
| PAYCHEX INC. | 9,088 | 38,570 |
| PEPSICO INC | 19,819 | 74,970 |
| PFIZER INC | 29,747 | 22,274 |
| PROCTOR & GAMBLE CO. | 23,756 | 68,168 |
| UNITEDHEALTH GROUP | 20,483 | 392,813 |
| VERIZON COMMUNICATIONS | 21,627 | 27,670 |
| WAL-MART STORES INC | 53,625 | 263,370 |
| WALGREENS BOOTS ALLIANCE INC | 22,358 | 5,585 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 1,775,395 | 117,542 | 1,657,853 | 8,205,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD ASSET ALLOCATION | AT COST | 1,512,047 | 3,364,850 |
| FARMER'S GRAIN | AT COST | 7,058 | 7,058 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT | 2,327,108 | 1,320,406 | 1,006,702 | 1,006,702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FOUNDER'S FURNITURE AND ARTIFACTS | 14,470 | 14,470 | 14,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM PROPERTY | ||||
| FUNGICIDE | 10,156 | 10,156 | 10,156 | |
| FERTILIZER | 42,394 | 42,394 | 42,394 | |
| LIMESTONE | 1,276 | 1,276 | 1,276 | |
| HERBICIDE | 21,361 | 21,361 | 21,361 | |
| SEED | 41,469 | 41,469 | 41,469 | |
| INSURANCE | 11,100 | 11,100 | 11,100 | |
| SOIL TESTING | 440 | 440 | 440 | |
| GRAIN STORAGE AND DRYING | 6,634 | 6,634 | 6,634 | |
| CHECKOFF FEES | 1,191 | 1,191 | 1,191 | |
| FARM MANAGEMENT FEES | 18,086 | 18,086 | 18,086 | |
| PROPERTY TAXES | 38,825 | 38,825 | 38,825 | |
| RENTAL DWELLING | ||||
| REPAIRS | ||||
| PROPERTY TAXES | ||||
| MISCELLANEOUS | ||||
| EXPENSES | ||||
| FUNDRAISING | 122 | 122 | ||
| PARK | 1,817 | 1,817 | ||
| NATURE CENTER | 104,062 | 104,062 | ||
| OTHER PROGRAM EXPENSE | 18,999 | 950 | 18,049 | |
| INSURANCE - CHARITABLE | 16,579 | 16,579 | ||
| INVESTMENT MANAGEMENT FEE | 9,107 | 9,107 | ||
| PROGRAM SUPPLIES & FEES | 10,651 | 10,651 | ||
| OIL LEASE & OTHER TAXES | 1,106 | 1,106 | ||
| WHITESIDE GARDEN | 5,649 | 5,649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 2,274 | 2,274 | 2,274 |
| PROGRAM FEES/RENT/TUITION,ETC | 69,853 | 69,853 | |
| SOLAR ENERGY CREDITS | 6,998 | 6,998 | |
| INSURANCE PROCEEDS | 8,251 | 8,251 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| NATURE CENTER STORE | 3,202 | 1,133 | 2,069 |