| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 9,275 | 5,565 | 3,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER NETWORK | 2010-10-21 | 2,201 | 2,201 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER NETWORK SETUP | 2010-10-21 | 626 | 626 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2010-10-19 | 2,859 | 2,359 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIP-SHREDDER & GARBAGE BINS | 2010-02-08 | 1,157 | 1,157 | 200DB | 7.000000000000 | 0 | 0 | ||
| MAC COMPUTER | 2015-12-10 | 1,761 | 880 | 200DB | 5.000000000000 | 0 | 0 | ||
| SECURITY SYSTEM | 2016-12-12 | 6,050 | 2,450 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2016-11-25 | 42,084 | 11,682 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2017-01-25 | 2,700 | 480 | SL | 39.000000000000 | 69 | 0 | ||
| FURNITURE & FIXTURES | 2017-06-26 | 3,882 | 1,941 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2017-07-19 | 3,034 | 1,517 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2017-05-25 | 650 | 112 | SL | 39.000000000000 | 17 | 0 | ||
| VOICEMAIL SERVER | 2017-09-08 | 2,204 | 1,102 | 200DB | 7.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM - APC REPLACEMENT | 2017-10-17 | 114 | 200DB | 7.000000000000 | 0 | 0 | |||
| DESK/CABINET | 2018-08-10 | 12,000 | 200DB | 7.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC | 12,332 | 14,080 |
| ABB LTD SPON ADR - 473 SH | 15,961 | 33,139 |
| ABBVIE INC - 396 SH | 28,310 | 53,310 |
| ADIDAS AG | 21,216 | 21,919 |
| AIA GROUP LTD ADR - 784 SH | 24,628 | 19,136 |
| AIR LIQUIDE ADR - 631 SH | 28,454 | 31,605 |
| ALPHABET INC CL C - 660 SH | 15,755 | 95,220 |
| AON PLC SHS CL A - 85 SH | 16,692 | 40,226 |
| APPLE, INC. - 342 SH | 24,207 | 50,084 |
| ASICS CORP - 434 SH | 3,276 | 15,102 |
| ASM INTERNATIONAL N V - 46 SH | 5,926 | 9,106 |
| ASML HOLDINGS N V - 19 SH | 31,279 | 29,802 |
| ASSURED GUARANTY LTD - 833 SH | 19,202 | 72,008 |
| ASTRAZENECA PLC | 23,195 | 19,263 |
| BANKINTER S A | 12,969 | 12,262 |
| BERKSHIRE HATHAWAY B - 1,000 SH | 192,105 | 453,280 |
| BERKSHIRE HATHAWAY B - 307 SH | 36,152 | 116,493 |
| BOOKING HOLDINGS - 16 SH | 20,552 | 54,653 |
| BROOKFIELD CORP CLASS A - 2,382 SH | 79,230 | 134,031 |
| BUREAU VERITAS SA F - 377 SH | 22,737 | 22,726 |
| CANADIAN PAC RAILWAY - 1,785 SH | 38,372 | 72,370 |
| CAPGEMINI S E - 391 SH | 27,539 | 22,852 |
| CAPITAL ONE FC - 282 SH | 10,819 | 35,664 |
| CHUBB LTD - 78 SH | 12,987 | 16,302 |
| COMPAGNIE FINANCIERE R F - 1,404 SH | 23,371 | 26,277 |
| COMPASS GROUP PLC - 1,071 SH | 18,778 | 29,761 |
| CONTINENTAL AG HANNOVE SPONSORED ADR - 2449 SH | 9,576 | 8,309 |
| CRH PUBLIC LIMITED CO | 7,939 | 9,530 |
| CRODA INTL PLC | 13,579 | 10,653 |
| CVS HEALTH CORP - 1,064 SH | 104,324 | 67,200 |
| DBS GROUP HOLDINGS LTD SPONSORED ADR - 120 SH | 6,978 | 16,901 |
| DIPLOMA PLC | 17,728 | 21,344 |
| DISCO CORP F - 718 SH | 7,959 | 8,024 |
| DSV A/S | 9,278 | 9,239 |
| EPIROC AKTIEBOI.AG | 18,680 | 17,308 |
| EXPERIAN PLC - 254 SH | 21,324 | 21,920 |
| FANUC LTD JAPAN - 1043 SH | 19,527 | 17,826 |
| FISERV INC - 711 SH | 81,728 | 146,054 |
| FLEXTRONICS INTL LTD ORD - 1,498 SH | 5,906 | 38,390 |
| GILDAN ACTIVEWEAR - 330 SH | 18,501 | 22,913 |
| HALMA PLC - 190 SH | 15,152 | 18,769 |
| HEXAGON AB | 6,734 | 6,484 |
| HOYA CORP - 167 SH | 17,840 | 20,708 |
| ICON PLC - 81 SH | 16,754 | 14,889 |
| IMCD GROUP N V - 147 SH | 18,735 | 18,642 |
| ING GROEP ADR REP 1 OR F - 1356 SH | 17,401 | 21,249 |
| ITT, INC. - 364 SH | 14,355 | 28,576 |
| JAMES HARDIE INDS PLC | 15,114 | 11,923 |
| JPMORGAN CHASE & CO - 244 SH | 20,993 | 47,942 |
| KAO CORP | 9,367 | 9,348 |
| KBC GROUP NV - 473 SH | 18,465 | 21,136 |
| LOCKHEED MARTIN CORP COM - 106 SH | 43,427 | 57,827 |
| LONDON STOCK EXCHANGE - 569 SH | 16,097 | 21,735 |
| MARKEL GROUP INC - 62 SH | 54,247 | 93,216 |
| MASTERCARD INC - 181 SH | 34,867 | 52,657 |
| MCKESSON CORPORATION - 266 SH | 31,772 | 127,660 |
| MICROSOFT CORP - 1,108 SH | 86,417 | 421,500 |
| MICROSOFT CORP - 255 SH | 6,537 | 102,425 |
| MITSUI FUDOSAN CO LTD F | 17,135 | 14,544 |
| MIZUHO FINL GROUP INC | 26,918 | 31,648 |
| MTU AERO ENGINES HOLDI F - 94 SH | 18,071 | 26,343 |
| NIPPON SANSO HLDGS COR | 20,715 | 18,512 |
| NITORI HLDGS CO LTD | 20,447 | 17,109 |
| NOMURA RESEARCH IND F - 691 SH | 14,548 | 15,571 |
| NORDEA BANK | 10,527 | 9,834 |
| NOVARTIS AG SPONSORED ADR - 679 SH | 51,833 | 66,073 |
| NOVO-NORDISK A S | 39,576 | 37,247 |
| ORACLE CORPORATION - 688 SH | 26,843 | 83,320 |
| ORACLE CORPORATION - 896 SH | 22,094 | 73,322 |
| PUMA FE | 10,296 | 9,807 |
| QUANTA SERVICES INC - 317 SH | 13,897 | 94,815 |
| RECRUIIT CO. LTD - 1404 SH | 6,318 | 13,844 |
| RELX PLC ADR - 1,085 SH | 26,826 | 50,552 |
| RENESAS ELECTRS CO - 1855 SH | 8,950 | 8,128 |
| RYANAIR HLDGS PLC ADR - 233 SH | 17,373 | 20,357 |
| SAMPO OYJ ADR - 862 SH | 16,047 | 18,499 |
| SAP SE - 131 SH | 11,053 | 20,189 |
| SHIN ETSU CHEMICAL CO - 926 SH | 18,147 | 15,298 |
| SIEMENS HEALTHINEERS - 509 SH | 24,639 | 25,137 |
| SUNCOR ENERGY INC.- 534 SH | 13,798 | 18,803 |
| SUZUKI MTR CORP UNSPONSORD ADR - 81 SH | 14,242 | 14,590 |
| SYMRISE AG | 17,664 | 15,344 |
| TECHTRONIC INDS LTD | 18,853 | 19,093 |
| THALES SA - 769 SH | 17,672 | 19,485 |
| TOKYO ELECTRON LTD | 21,908 | 17,740 |
| U HAUL HOLDING NON VOTING - 906 SH | 53,009 | 63,089 |
| UNILEVER PLC ADR - 528 SH | 43,715 | 50,293 |
| UNION PACIFIC CORP - 303 SH | 63,709 | 69,096 |
| UNIVERSAL MUSIC GROUP - 1117 SH | 16,418 | 19,038 |
| VAT GROUP | 8,336 | 5,991 |
| VISA INC CLASS A - 303 SH | 68,381 | 90,387 |
| AIR PRODS & CHEMS INC | 74,745 | 86,722 |
| AON PLC | 40,018 | 48,846 |
| CENTENE CORP DEL | 81,443 | 78,209 |
| CME GROUP INC | 51,221 | 59,219 |
| COMCAST CORP NEW | 53,367 | 61,474 |
| COMPASS GROUP PLC ORDF | 51,702 | 65,002 |
| DISNEY WALT CO | 29,168 | 37,859 |
| DONALDSON INC | 46,844 | 42,969 |
| GENTEX CORP | 40,309 | 34,131 |
| HEINEKEN NV | 83,218 | 65,584 |
| OCCIDENTAL PETE CORP | 101,853 | 87,011 |
| SCHLUMBERGER LTD | 43,451 | 38,110 |
| SMITH & NEPHEW GROUP | 47,134 | 45,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMUNICAT SVS SLCT SEC - 331 SH | AT COST | 42,167 | 57,796 |
| ENERGY SELECT SECTOR SPDR ETF IV - 220 SH | AT COST | 10,451 | 9,680 |
| ISHARES 1-3 YEAR TREASURY BOND ETF - 334 SH | AT COST | 30,484 | 30,579 |
| ISHARES 3-7 YEAR TREASURY BOND ETF - 330 SH | AT COST | 27,873 | 26,577 |
| ISHARES CORE 1-5 YEAR | AT COST | 40,177 | 38,789 |
| ISHARES CORE MSCI EMERGING ETF - 415 SH | AT COST | 64,227 | 67,259 |
| ISHARES CORE MSCI PACIFIC ETF - 651 SH | AT COST | 13,676 | 13,992 |
| ISHARES MSCIJAPAN ETF | AT COST | 20,735 | 19,459 |
| ISHARES RUSSELL MID CAP ETF - 500 SH | AT COST | 40,022 | 44,200 |
| ISHARES TIPS BOND ETF | AT COST | 30,558 | 26,851 |
| ISHARES US TREASURY BOND ETF - 2,683 SH | AT COST | 69,418 | 69,974 |
| ISHR ETF GSCI CMD DYN STR ETF - 924 SH | AT COST | 45,134 | 40,901 |
| SELECT SECTOR HEALTH | AT COST | 8,959 | 8,804 |
| SELECT STR FINANCIAL | AT COST | 8,940 | 11,406 |
| SPDR DOW JONES INDUSTRIAL AVR ETF - 300 SH | AT COST | 100,206 | 127,650 |
| SPDR FUND CONSUMER DISCRE SELECT ETF - 106 SH | AT COST | 18,318 | 23,781 |
| SPDR FUND CONSUMER STAPLES ETF - 308 SH | AT COST | 22,546 | 24,212 |
| SPDR S&P 500 ETF - 145 SH | AT COST | 164,908 | 203,956 |
| TECHNOLOGY SELECT SECTOR - 347 SH | AT COST | 52,073 | 73,244 |
| VANGUARD DIV APPRECIATION FD ETF - 193 SH | AT COST | 20,262 | 37,599 |
| VANGUARD FTSE DEVELOPED MKTS ETF - 1,464 SH | AT COST | 58,951 | 61,312 |
| VANGUARD INTERMEDIATE | AT COST | 117,504 | 119,361 |
| VANGUARD REAL ESTATE | AT COST | 20,559 | 19,063 |
| VANGUARD SMALL CAP ETF - 100 SH | AT COST | 22,311 | 24,028 |
| VANGUARD TOTAL STK MKT - 109 SH | AT COST | 16,575 | 29,271 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER NETWORK | 2,201 | 2,201 | 0 | |
| COMPUTER NETWORK SETUP | 626 | 626 | 0 | |
| TELEPHONE SYSTEM | 2,859 | 2,359 | 500 | |
| OFFICE EQUIP-SHREDDER & GARBAGE BINS | 1,157 | 1,157 | 0 | |
| MAC COMPUTER | 1,761 | 1,761 | 0 | |
| SECURITY SYSTEM | 6,050 | 5,475 | 575 | |
| FURNITURE & FIXTURES | 42,084 | 32,724 | 9,360 | |
| LEASEHOLD IMPROVEMENTS | 2,700 | 549 | 2,151 | |
| FURNITURE & FIXTURES | 3,882 | 3,882 | 0 | |
| FURNITURE & FIXTURES | 3,034 | 3,034 | 0 | |
| LEASEHOLD IMPROVEMENTS | 650 | 129 | 521 | |
| VOICEMAIL SERVER | 2,204 | 2,204 | 0 | |
| TELEPHONE SYSTEM - APC REPLACEMENT | 114 | 114 | 0 | |
| DESK/CABINET | 12,000 | 12,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 483 | 289 | 194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER NETWORK - 4476 MAIN | 12,294 | 12,294 | 0 | |
| INSURANCE - 4476 MAIN | 1,309 | 1,309 | 0 | |
| LEASE - COPIER | 2,879 | 2,879 | 0 | |
| OFFICE SUPPLIES | 242 | 242 | 0 |
| Description | Amount |
|---|---|
| CASH FLOW TIMING DIFFERENCES | 129,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 61,016 | 61,016 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,051 | 2,025 | 2,026 |