| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 1,889 | 0 | 1,889 | |
| AUDIT FEES | 19,360 | 9,680 | 9,680 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 960 OLD MILL ROAD - LAND | 1972-07-20 | 123,000 | NC | 40.000000000000 | 0 | 0 | |||
| 960 OLD MILL ROAD - BUILDING | 2003-10-15 | 469,956 | 109,719 | SL | 39.000000000000 | 6,025 | 0 | ||
| BUILDING IMPROVEMENTS - OLD MILL ROAD | 2003-10-15 | 243,517 | 243,517 | SL | 15.000000000000 | 0 | 0 | ||
| DEHUMIDIFICATION SYSTEM | 2005-03-03 | 2,290 | 2,290 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS - OLD MILL CONFERENCE ROOM | 2008-04-17 | 15,794 | 6,362 | SL | 39.000000000000 | 405 | 0 | ||
| TELEPHONE BY FAX | 2000-06-29 | 282 | 282 | SL | 7.000000000000 | 0 | 0 | ||
| SPRINT PHONES | 2000-02-13 | 3,040 | 3,040 | SL | 7.000000000000 | 0 | 0 | ||
| MOVEABLE PANELS | 2000-01-15 | 49,040 | 49,040 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2000-05-15 | 39,690 | 39,690 | SL | 7.000000000000 | 0 | 0 | ||
| LATERAL FILES, STORAGE CABINETS & TABLE | 2000-05-30 | 2,560 | 2,560 | SL | 7.000000000000 | 0 | 0 | ||
| 7 FOUR-DRAWER FILE CABINETS WITH LOCKS | 2000-01-27 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | ||
| 7 FOUR-DRAWER FILE CABINETS | 2000-01-27 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | ||
| MAP FILE CABINET | 2000-01-27 | 50 | 50 | SL | 7.000000000000 | 0 | 0 | ||
| FOUR-DRAWER FIREPROOF FILE CABINET WITH LOCK | 2000-01-27 | 160 | 160 | SL | 7.000000000000 | 0 | 0 | ||
| DOUBLE WOODEN LATERAL FILE CABINET WITH LOCKS | 2000-01-27 | 100 | 100 | SL | 7.000000000000 | 0 | 0 | ||
| WOODEN LATERAL FILE CABINET WITH LOCK | 2000-01-27 | 50 | 50 | SL | 7.000000000000 | 0 | 0 | ||
| SINGLE PEDESTAL WOODEN DESK | 2000-01-27 | 200 | 200 | SL | 7.000000000000 | 0 | 0 | ||
| HIGH-BACK EXECUTIVE SWIVEL CHAIR | 2000-01-27 | 150 | 150 | SL | 7.000000000000 | 0 | 0 | ||
| 3 EXECUTIVE ARM CHAIRS | 2000-01-27 | 150 | 150 | SL | 7.000000000000 | 0 | 0 | ||
| TWO-PIECE SECTIONAL SOFA | 2000-01-27 | 160 | 160 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 2000-01-27 | 100 | 100 | SL | 7.000000000000 | 0 | 0 | ||
| SINGLE WOODEN PEDESTAL RETURN | 2000-01-27 | 100 | 100 | SL | 7.000000000000 | 0 | 0 | ||
| OLD MILL - TABLE | 2002-02-22 | 119 | 119 | SL | 7.000000000000 | 0 | 0 | ||
| OLD MILL - DESK | 2003-11-24 | 2,074 | 2,074 | SL | 7.000000000000 | 0 | 0 | ||
| OLD MILL - SIGN | 2004-09-08 | 2,305 | 2,305 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2004-02-27 | 2,587 | 2,587 | SL | 7.000000000000 | 0 | 0 | ||
| STORAGE SHED | 2004-06-08 | 1,140 | 1,140 | SL | 7.000000000000 | 0 | 0 | ||
| MIX BLOWER | 2005-08-09 | 506 | 506 | 200DB | 7.000000000000 | 0 | 0 | ||
| GENERATOR | 2006-12-15 | 6,195 | 6,195 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOARD ROOM TABLE | 2008-06-06 | 7,829 | 3,914 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2010-05-10 | 821 | 410 | 200DB | 7.000000000000 | 0 | 0 | ||
| WORLD LAWN MOWER | 2012-05-03 | 2,319 | 1,159 | 200DB | 7.000000000000 | 0 | 0 | ||
| WORKSTATION RENOVATION | 2013-10-13 | 902 | 451 | 200DB | 7.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 2013-12-13 | 446 | 446 | 200DB | 7.000000000000 | 0 | 0 | ||
| NETWORK | 2003-05-14 | 11,895 | 11,895 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2003-10-31 | 8,250 | 8,250 | SL | 10.000000000000 | 0 | 0 | ||
| NEW COMPUTER | 2004-02-13 | 1,832 | 1,832 | SL | 7.000000000000 | 0 | 0 | ||
| TELEPHONE WIRING | 2004-02-27 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER INTERNET | 2004-02-27 | 1,495 | 1,495 | SL | 7.000000000000 | 0 | 0 | ||
| NEW COMPUTER | 2006-07-31 | 3,003 | 3,003 | 200DB | 7.000000000000 | 0 | 0 | ||
| INFOCUS PROJECTOR | 2006-12-27 | 809 | 809 | 200DB | 7.000000000000 | 0 | 0 | ||
| 65W SMART | 2006-12-27 | 572 | 572 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2006-12-27 | 275 | 275 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER SERVER | 2008-03-18 | 5,027 | 5,027 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER SERVER HARDWARE | 2008-04-17 | 4,920 | 4,920 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAPTOP & PROJECTOR | 2008-07-30 | 2,366 | 2,366 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2 COMPUTERS | 2010-10-09 | 1,366 | 683 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT & SOFTWARE | 2013-07-13 | 3,892 | 3,892 | 200DB | 5.000000000000 | 0 | 0 | ||
| BOARD ROOM CHAIRS | 2018-12-31 | 7,992 | 6,684 | 200DB | 7.000000000000 | 698 | 0 | ||
| REPLACE HEAT & AC SYSTEM | 2019-06-01 | 8,790 | 2,686 | SL | 15.000000000000 | 586 | 0 | ||
| COMPUTER EQUIPMENT | 2019-12-31 | 5,123 | 4,633 | 200DB | 5.000000000000 | 490 | 0 | ||
| FLAGSTONE STAIRS AND RAMP | 2023-03-21 | 8,913 | 446 | SL | 15.000000000000 | 594 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 2,510,971 | 2,885,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL DYNAMICS MID MARKET IV | AT COST | 1,047,000 | 1,056,798 |
| ACCOLADE GROWTH | AT COST | 376,145 | 731,659 |
| ACCOLADE PARTNERS VI-C | AT COST | 300,002 | 411,344 |
| GREENSPRINGS OPPORTUNITIES V | AT COST | 475,000 | 544,681 |
| VALSTONE OPPORTUNITY FUND | AT COST | 951,219 | 766,939 |
| PERMAL | AT COST | 782,000 | 34,144 |
| LONG TERM INVESTMENTS | AT COST | 16,541,156 | 27,050,048 |
| IRONSIDES IV GP, LLC | AT COST | 730,107 | 187,904 |
| INTRINSIC EDGE PLUS OFFSHORE | AT COST | 0 | 62,419 |
| GREENSPRINGS IV | AT COST | 1,000,000 | 394,187 |
| GOLUB CAPITAL PARTNERS 10 LP | AT COST | 875,000 | 900,104 |
| CRESTLINE OPPORTUNITY | AT COST | 1,017,609 | 315,314 |
| CIS VENTURE PARTNERS 2013 | AT COST | 300,023 | 303,647 |
| CIS VENTURE PARTNERS | AT COST | 250,000 | 199,437 |
| IRONSIDES III | AT COST | 1,228,873 | 412,585 |
| AULBRASS | AT COST | 505,989 | 632,091 |
| MAGNITUDE | AT COST | 2,000,000 | 2,176,472 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 960 OLD MILL ROAD - LAND | 123,000 | 0 | 123,000 | 123,000 |
| 960 OLD MILL ROAD - BUILDING | 469,956 | 350,722 | 119,234 | 119,234 |
| BUILDING IMPROVEMENTS - OLD MILL ROAD | 243,517 | 243,517 | 0 | 0 |
| DEHUMIDIFICATION SYSTEM | 2,290 | 2,290 | 0 | 0 |
| BUILDING IMPROVEMENTS - OLD MILL CONFERENCE ROOM | 15,794 | 6,767 | 9,027 | 9,027 |
| TELEPHONE BY FAX | 282 | 282 | 0 | 0 |
| SPRINT PHONES | 3,040 | 3,040 | 0 | 0 |
| MOVEABLE PANELS | 49,040 | 49,040 | 0 | 0 |
| OFFICE FURNITURE | 39,690 | 39,690 | 0 | 0 |
| LATERAL FILES, STORAGE CABINETS & TABLE | 2,560 | 2,560 | 0 | 0 |
| 7 FOUR-DRAWER FILE CABINETS WITH LOCKS | 280 | 280 | 0 | 0 |
| 7 FOUR-DRAWER FILE CABINETS | 280 | 280 | 0 | 0 |
| MAP FILE CABINET | 50 | 50 | 0 | 0 |
| FOUR-DRAWER FIREPROOF FILE CABINET WITH LOCK | 160 | 160 | 0 | 0 |
| DOUBLE WOODEN LATERAL FILE CABINET WITH LOCKS | 100 | 100 | 0 | 0 |
| WOODEN LATERAL FILE CABINET WITH LOCK | 50 | 50 | 0 | 0 |
| SINGLE PEDESTAL WOODEN DESK | 200 | 200 | 0 | 0 |
| HIGH-BACK EXECUTIVE SWIVEL CHAIR | 150 | 150 | 0 | 0 |
| 3 EXECUTIVE ARM CHAIRS | 150 | 150 | 0 | 0 |
| TWO-PIECE SECTIONAL SOFA | 160 | 160 | 0 | 0 |
| CREDENZA | 100 | 100 | 0 | 0 |
| SINGLE WOODEN PEDESTAL RETURN | 100 | 100 | 0 | 0 |
| OLD MILL - TABLE | 119 | 119 | 0 | 0 |
| OLD MILL - DESK | 2,074 | 2,074 | 0 | 0 |
| OLD MILL - SIGN | 2,305 | 2,305 | 0 | 0 |
| OFFICE FURNITURE | 2,587 | 2,587 | 0 | 0 |
| STORAGE SHED | 1,140 | 1,140 | 0 | 0 |
| MIX BLOWER | 506 | 506 | 0 | 0 |
| GENERATOR | 6,195 | 6,195 | 0 | 0 |
| BOARD ROOM TABLE | 7,829 | 7,829 | 0 | 0 |
| OFFICE FURNITURE | 821 | 821 | 0 | 0 |
| WORLD LAWN MOWER | 2,319 | 2,319 | 0 | 0 |
| WORKSTATION RENOVATION | 902 | 902 | 0 | 0 |
| ALARM SYSTEM | 446 | 446 | 0 | 0 |
| NETWORK | 11,895 | 11,895 | 0 | 0 |
| PHONE SYSTEM | 8,250 | 8,250 | 0 | 0 |
| NEW COMPUTER | 1,832 | 1,832 | 0 | 0 |
| TELEPHONE WIRING | 700 | 700 | 0 | 0 |
| COMPUTER INTERNET | 1,495 | 1,495 | 0 | 0 |
| NEW COMPUTER | 3,003 | 3,003 | 0 | 0 |
| INFOCUS PROJECTOR | 809 | 809 | 0 | 0 |
| 65W SMART | 572 | 572 | 0 | 0 |
| EQUIPMENT | 275 | 275 | 0 | 0 |
| COMPUTER SERVER | 5,027 | 5,027 | 0 | 0 |
| COMPUTER SERVER HARDWARE | 4,920 | 4,920 | 0 | 0 |
| LAPTOP & PROJECTOR | 2,366 | 2,366 | 0 | 0 |
| 2 COMPUTERS | 1,366 | 1,366 | 0 | 0 |
| COMPUTER EQUIPMENT & SOFTWARE | 3,892 | 3,892 | 0 | 0 |
| BOARD ROOM CHAIRS | 7,992 | 7,382 | 610 | 610 |
| REPLACE HEAT & AC SYSTEM | 8,790 | 3,272 | 5,518 | 5,518 |
| COMPUTER EQUIPMENT | 5,123 | 5,123 | 0 | 0 |
| FLAGSTONE STAIRS AND RAMP | 8,913 | 1,040 | 7,873 | 7,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS COLLECTION | 9,000 | 9,000 | 9,000 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR MARKET VALUE OF ASSETS | 2,417,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRESENT VALUE DISCOUNT EXPENSE | 4,140 | 0 | 4,140 | |
| DUES & SUBSCRIPTIONS | 2,094 | 419 | 1,675 | |
| WEBSITE EXPENSE | 5,025 | 0 | 5,025 | |
| INSURANCE | 14,624 | 0 | 14,624 | |
| TELEPHONE AND INTERNET | 7,318 | 0 | 7,318 | |
| OFFICE EXPENSE | 51,374 | 0 | 51,374 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 2,875,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 51,618 | 0 | 51,618 | |
| INVESTMENT MANAGEMENT FEES | 88,391 | 88,391 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 27,200 | 0 | 0 | |
| REAL ESTATE TAXES | 15,531 | 0 | 15,531 | |
| PAYROLL TAXES | 24,992 | 2,449 | 22,543 |